1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Packaging & Containers
Hindustan Tin Works Limited

Hindustan Tin Works Limited

HINDTIN.BO
Hindustan Tin Works LimitedIN flagBombay Stock Exchange
104.00
INR
-0.35
- -
1.08BMarket Cap
Hindustan Tin Works Limited
HINDTIN.BO
(Bombay Stock Exchange)

Recent

price

104.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
283.46
237.17
246.32
301.58
305.47
286.5
241.23
287.91
303.85
268.58
294.47
364.66
416.98
403.24
370.33
- -
432.45
Revenue per Share
10.84
5.47
7.07
8.09
8.23
13.48
6.76
9.27
7.59
7.32
14.03
14.6
15.86
16.39
11.19
- -
8.55
Basic EPS, GAAP
6.7
15.07
-1.75
9.02
-8.82
-2.23
29.99
-11.95
16.84
41.42
-14.5
12.41
13.14
-3.43
9.58
- -
- -
Free Cash Flow per Basic Share
2.22
1.63
-0.81
0.58
0.94
1.2
1.21
1.21
1.21
1.2
0.6
1.2
1.21
1.18
1.12
- -
- -
Dividend per Share
10
10
55.83
61.99
68.05
80.57
85.26
92.64
100.27
107.49
121.9
136.21
147.48
163.77
165.85
- -
10.7
Book Value per Share
81.72
86.38
92.9
99.88
105.01
118.49
124.13
132.49
138.93
144.95
158.75
171.87
181.85
196.97
196.23
- -
229.62
Tangible Book Value per Share
10
10
10
10
10
10
10
10
10
10
10
10
10
10
11
- -
10
Basic Weighted Avg Shares
2,948
2,466
2,560
3,136
3,177
2,980
2,509
2,994
3,160
2,793
3,062
3,792
4,336
4,194
4,063
4,205
4,205
Sales/Revenue/Turnover
-84.09
7.09
7.19
6.81
5.96
5.56
6.52
6.84
6.95
5.34
9.37
7.72
6.62
8.6
4.41
3.97
3.97
Operating Margin (%)
42
43
42
47
73
79
80
79
76
86
84
79
82
83
83
104
104
Depreciation Expense
113
57
73
84
86
140
70
96
79
76
146
152
165
170
123
83
83
Net Income, GAAP
34.21
31.86
33.38
37.62
35.16
25.65
31.93
38.02
37.79
- -
25.67
27.5
27.85
26.04
24.1
27.66
27.66
Effective Tax Rate (%)
3.83
2.31
2.87
2.68
2.69
4.71
2.8
3.22
2.5
2.73
4.76
4
3.8
4.06
3.02
1.98
1.98
Profit Margin (%)
948
420
437
486
611
684
711
677
718
817
971
1,044
1,161
1,217
1,076
1,001
1,001
Working Capital
690
132
103
152
253
282
180
179
177
194
182
179
257
308
428
343
343
LT Debt
850
898
966
1,040
1,092
1,233
1,291
1,378
1,445
1,507
1,651
1,787
1,892
2,049
2,153
2,233
2,233
Total Equity
-109.5
8.02
7.93
7.63
6.2
5.55
5.04
5.52
5.52
- -
9.11
8.35
8.07
9.93
4.82
4.18
4.18
Return on Invested Capital (%)
21.85
16.65
14.11
10.59
9.25
11.17
7.02
7.96
6.73
- -
10.06
9.31
9.52
9.26
6.81
9.06
9.06
Return on Capital (%)
108.45
54.73
21.48
13.73
12.66
18.14
8.15
10.42
7.87
7.05
12.23
11.32
11.18
10.53
6.97
8.64
8.64
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
501
- -
372
LT Borrowings
405
- -
341
LT Finance Leases
2
- -
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
- -
10
Market Capitalization
1,556
1,235
858

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,085
- -
1,917
Cash, Cash Equivalents & STI
54
- -
29
Accounts Receivable, Net
1,179
- -
1,046
Inventories
654
- -
693
Total Current Liabilities
1,087
- -
915
Payables & Accruals
- -
- -
- -
ST Debt
501
- -
372
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.14%
6.24%
3.73%
Free Cash Flow
-245.76%
-128.22%
59.01%
Net Income, GAAP
1.3%
-8.85%
-32.28%
Sales/Revenue/Turnover
4.24%
7.05%
3.49%
Total Cash Common Dividend
1.61%
13.37%
-32.36%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,172
1,163
980
540
4,194
2025
1,069
1,097
888
1,010
4,063
2026
1,194
1,169
877
965
4,205

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.86
6.24
5.17
- -
16.39
2025
1.58
3.97
2.95
3.05
11.19
2026
2.65
1.67
2.31
1.85
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.18
2025
- -
- -
- -
- -
1.12
2026
- -
- -
- -
- -
- -
Similar Companies
Smurfit Kappa Group Plc (SMFKY)
Pearl Polymers Limited (PEARLPOLY.NS)
Shandong Pharmaceutical Glass Co., Ltd (600529.SS)
PT Champion Pacific Indonesia Tbk (IGAR.JK)
Mpact Limited (MPT.JO)
Anuroop Packaging Limited (ANUROOP.BO)
Business
Hindustan Tin Works Limited manufactures and exports high-performance metal cans, printed sheets, and related components for consumer marketing companies in the packaging industry. The company produces a diverse range of products including aerosol cans, food cans, beverage cans, baby food cans, open top sanitary cans, shaped cans, milk product cans, general line cans, easy open ends, sanitary ends, food closures, and decorative multipurpose cans; it serves major clients such as Asian Paints, Amul, Bikanerwala, DS Group, Del Monte, Danone India, Haldiram, Nestle India Ltd, Patanjali, and Reckitt Benckiser. Founded in 1958 and headquartered in New Delhi, India, with manufacturing facilities in Sonipat and Murthal, Haryana, the company operates in more than 30 countries across Africa, Australia, Europe, the Middle East, New Zealand, the USA, and Southeast Asia, employing over 700 people with an annual production capacity of 260 million units and sales turnover exceeding INR 411 crore. In recent developments, Hindustan Tin Works recommended a final dividend of INR 0.80 per equity share for the financial year ended March 31, 2025, setting September 19, 2025, as the record date, and reported earnings results for the second quarter and six months ended September 30, 2025, alongside commencing commercial operations at a new facility.