Fu Shou Yuan International Group Limited

    Fu Shou Yuan International Group Limited

    HHKEX:1448
    2.64
    HKD
    0.00
    (0.00%)
    Fu Shou Yuan International Group Limited
    HKEX:1448
    (Hong Kong Exchange)

    Recent

    price

    2.64

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    CNY
    0.24
    0.4
    0.38
    0.53
    0.61
    0.69
    0.75
    0.83
    0.84
    1.02
    0.96
    1.16
    0.91
    Revenue per Share
    0.06
    0.11
    0.11
    0.14
    0.16
    0.2
    0.22
    0.26
    0.27
    0.32
    0.29
    0.35
    0.16
    Basic EPS, GAAP
    0.08
    0.06
    0.11
    0.12
    0.19
    0.25
    0.25
    0.28
    0.31
    0.36
    0.34
    0.47
    0.28
    Free Cash Flow per Basic Share
    0.04
    0.02
    0.09
    0.04
    0.04
    0.05
    0.06
    0.07
    0.07
    0.09
    0.1
    0.15
    0.32
    Dividend per Share
    0.12
    0.79
    0.96
    1.07
    1.21
    1.39
    1.59
    1.79
    1.98
    2.17
    2.36
    2.61
    2.45
    Book Value per Share
    0.11
    0.77
    0.9
    0.91
    1.04
    1.21
    1.37
    1.54
    1.53
    1.61
    1.77
    1.97
    1.85
    Tangible Book Value per Share
    2,000
    1,516
    2,073
    2,079
    2,094
    2,132
    2,197
    2,235
    2,263
    2,278
    2,271
    2,271
    2,271
    Basic Weighted Avg Shares
    480
    612
    795
    1,108
    1,268
    1,477
    1,651
    1,851
    1,893
    2,326
    2,172
    2,628
    2,077
    Sales/Revenue/Turnover
    39.65
    43.83
    36.07
    37.85
    40.76
    44.31
    44.63
    48.04
    50.07
    48.68
    48.73
    53.35
    41.64
    Operating Margin (%)
    20
    28
    32
    56
    66
    74
    92
    123
    137
    147
    156
    167
    173
    Depreciation Expense
    124
    167
    230
    284
    339
    417
    488
    579
    620
    720
    659
    791
    373
    Net Income, GAAP
    28.99
    27
    16.46
    20.55
    19.48
    19.66
    20.54
    22.33
    22.73
    24.56
    25.77
    31.83
    38.64
    Effective Tax Rate (%)
    25.89
    27.34
    28.97
    25.67
    26.74
    28.25
    29.57
    31.26
    32.76
    30.96
    30.33
    30.11
    17.96
    Profit Margin (%)
    39
    1,236
    1,082
    1,168
    1,487
    1,816
    1,903
    2,154
    1,897
    1,955
    2,423
    2,775
    2,394
    Working Capital
    50
    38
    38
    142
    108
    94
    61
    83
    52
    44
    39
    29
    112
    LT Debt
    381
    1,745
    2,212
    2,650
    3,029
    3,605
    4,051
    4,585
    5,142
    5,672
    6,114
    6,574
    6,156
    Total Equity
    - -
    15.44
    10.92
    12.31
    13.22
    14.6
    14.2
    14.93
    14.2
    15
    12.72
    14.22
    7.83
    Return on Invested Capital (%)
    - -
    12.87
    8.66
    8.13
    7.8
    8.53
    9.21
    9.6
    9.78
    10.08
    8.52
    9.36
    3.93
    Return on Capital (%)
    - -
    18.35
    12.93
    13.48
    14.21
    15.03
    14.96
    15.32
    14.4
    14.98
    12.52
    13.89
    6.5
    Return on Common Equity (%)

    Capital Structure

    CNY

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    CNY

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    CNY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    11%
    6.28%
    -6.36%
    Free Cash Flow
    14.19%
    4.34%
    -40.52%
    Net Income, GAAP
    8.33%
    -3.59%
    -52.84%
    Sales/Revenue/Turnover
    11.28%
    3.72%
    -20.95%
    Total Cash Common Dividend
    22.55%
    40.23%
    107.26%

    Quarterly Revenue

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    2,628
    2024
    - -
    - -
    - -
    - -
    2,077
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    0.35
    2024
    - -
    - -
    - -
    - -
    0.16
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    CNY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    0.15
    2024
    - -
    - -
    - -
    - -
    0.32
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business