Harmonic Inc.

Harmonic Inc.

HLIT
Harmonic Inc.US flagNASDAQ Global Select
14.66
USD
-0.92
- -
1.59BMarket Cap

Total Valuation

Harmonic Inc. carries a market capitalization of 1.59B, placing it among publicly traded companies globally. Its enterprise value stands at 1.03B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.59B
Enterprise Value1.03B

Share Statistics

Harmonic Inc. currently has 108.48M shares outstanding.

Shares Outstanding108.48M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Harmonic Inc. trades at a trailing price-to-earnings ratio of 39.51. The price-to-sales ratio is 2.88, and the price-to-book ratio stands at -0.48.

PE Ratio39.51
PS Ratio2.88
PB Ratio-0.48
P/TBV Ratio3.42
P/FCF Ratio15.17
P/OCF Ratio17.95

Enterprise Valuation

On an enterprise value basis, Harmonic Inc. trades at an EV/EBITDA multiple of 26.89 and an EV/FCF ratio of 15.23. The EV/Sales ratio of 2.95 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 37.59 provides insight into valuation relative to core operating earnings.

EV / Sales2.95
EV / EBITDA26.89
EV / EBIT37.59
EV / FCF15.23

Financial Position

Harmonic Inc. maintains a current ratio of 2.26, meaning it holds 2.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 36.90, indicating elevated leverage, while an interest coverage ratio of 11.31 demonstrates strong ability to service its debt obligations.

Current Ratio2.26
Quick Ratio0.91
Debt / Equity36.90
Debt / EBITDA3.43
Interest Coverage11.31

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-5.67
Return on Invested Capital (ROIC)1.24
Return on Capital Employed (ROCE)2.15
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover3.34

Taxes

Over the trailing twelve months, Harmonic Inc. has paid 14.78M in income taxes, reflecting an effective tax rate of 75.02.

Income Tax14.78M
Effective Tax Rate75.02

Stock Price Statistics

Harmonic Inc.'s stock has gained approximately 54.96829% over the past 52 weeks. The 50-day moving average sits at 11.54, while the 200-day moving average is 10.37.

Beta (5Y)N/A
52-Week Price Change54.96829%
50-Day Moving Average11.54
200-Day Moving Average10.37
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Harmonic Inc. generated 349.08M in revenue and converted that into -41.94M in net income, yielding earnings per share of 0.04. EBITDA reached 38.24M, while operating income came in at 27.35M.

Revenue349.08M
Gross Profit159.79M
Operating Income27.35M
Pretax Income19.71M
Net Income-41.94M
EBITDA38.24M
EBIT27.35M
Earnings Per Share (EPS)0.04

Balance Sheet

Harmonic Inc. holds 109.00M in cash and equivalents against 131.06M in total debt, resulting in a net debt position of 2.35M. Total book value stands at -2.11B, with working capital of 271.01M providing operational flexibility.

Cash & Cash Equivalents109.00M
Total Debt131.06M
Net Debt2.35M
Equity (Book Value)-2.11B
Book Value Per Share-18.85
Working Capital271.01M

Cash Flow

Harmonic Inc. produced 56.05M in operating cash flow over the past twelve months. After subtracting -10.61M in capital expenditures, free cash flow totaled 45.44M - equivalent to 0.41 per share.

Operating Cash Flow56.05M
Capital Expenditures-10.61M
Free Cash Flow45.44M
FCF Per Share0.41

Margins

Harmonic Inc. operates with a gross margin of 45.77, reflecting its pricing power and cost economics. The operating margin of 7.84 and net profit margin of -12.01 provide insight into operational efficiency.

Gross Margin45.77
Operating Margin7.84
Pretax Margin5.65
Profit Margin-12.01
EBITDA Margin10.95

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield8.93
FCF Yield6.59

Stock Splits

Harmonic Inc.'s most recent stock split took place on October 15, 1999 with a 1:2 split ratio.

Last Split Date10/15/1999
Split Ratio1:2

Scores

Harmonic Inc. posts an Altman Z-Score of -1.68, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-1.68