Harmonic Inc.

Harmonic Inc.

HLIT
Harmonic Inc.US flagNASDAQ Global Select
10.95
USD
-0.04
- -
1.19BMarket Cap

Total Valuation

Harmonic Inc. carries a market capitalization of 1.19B, placing it among publicly traded companies globally. Its enterprise value stands at 1.68B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.19B
Enterprise Value1.68B

Share Statistics

Harmonic Inc. currently has 109.02M shares outstanding.

Shares Outstanding109.02M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Harmonic Inc. trades at a trailing price-to-earnings ratio of 23.56. The price-to-sales ratio is 5.25, and the price-to-book ratio stands at 4.94.

PE Ratio23.56
PS Ratio5.25
PB Ratio4.94
P/TBV Ratio5.95
P/FCF Ratio25.78
P/OCF Ratio29.05

Enterprise Valuation

On an enterprise value basis, Harmonic Inc. trades at an EV/EBITDA multiple of 29.90 and an EV/FCF ratio of 23.21. The EV/Sales ratio of 4.87 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 37.09 provides insight into valuation relative to core operating earnings.

EV / Sales4.87
EV / EBITDA29.90
EV / EBIT37.09
EV / FCF23.21

Financial Position

Harmonic Inc. maintains a current ratio of 3.05, meaning it holds 3.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 36.11, indicating elevated leverage, while an interest coverage ratio of 17.49 demonstrates strong ability to service its debt obligations.

Current Ratio3.05
Quick Ratio2.36
Debt / Equity36.11
Debt / EBITDA2.32
Interest Coverage17.49

Financial Efficiency

Harmonic Inc. posts a return on equity of -11.69 and a return on invested capital of 4.08.

Return on Equity (ROE)-11.69
Return on Assets (ROA)-6.66
Return on Invested Capital (ROIC)4.08
Return on Capital Employed (ROCE)-8.37
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover2.74

Taxes

Over the trailing twelve months, Harmonic Inc. has paid 19.60M in income taxes, reflecting an effective tax rate of 50.64.

Income Tax19.60M
Effective Tax Rate50.64

Stock Price Statistics

Harmonic Inc.'s stock has gained approximately 10.66734% over the past 52 weeks. The 50-day moving average sits at 11.89, while the 200-day moving average is 11.50.

Beta (5Y)N/A
52-Week Price Change10.66734%
50-Day Moving Average11.89
200-Day Moving Average11.50
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Harmonic Inc. generated 344.52M in revenue and converted that into -47.14M in net income, yielding earnings per share of 0.17. EBITDA reached 56.14M, while operating income came in at 45.26M.

Revenue344.52M
Gross Profit155.88M
Operating Income45.26M
Pretax Income38.70M
Net Income-47.14M
EBITDA56.14M
EBIT45.26M
Earnings Per Share (EPS)0.17

Balance Sheet

Harmonic Inc. holds 231.86M in cash and equivalents against 130.12M in total debt, resulting in a net debt position of -121.25M. Total book value stands at 360.35M, with working capital of 280.26M providing operational flexibility.

Cash & Cash Equivalents231.86M
Total Debt130.12M
Net Debt-121.25M
Equity (Book Value)360.35M
Book Value Per Share3.31
Working Capital280.26M

Cash Flow

Harmonic Inc. produced 62.32M in operating cash flow over the past twelve months. After subtracting -8.41M in capital expenditures, free cash flow totaled 53.91M - equivalent to 0.49 per share.

Operating Cash Flow62.32M
Capital Expenditures-8.41M
Free Cash Flow53.91M
FCF Per Share0.49

Margins

Harmonic Inc. operates with a gross margin of 45.25, reflecting its pricing power and cost economics. The operating margin of 13.14 and net profit margin of -13.68 provide insight into operational efficiency.

Gross Margin45.25
Operating Margin13.14
Pretax Margin11.23
Profit Margin-13.68
EBITDA Margin16.29

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield4.41
FCF Yield3.88

Stock Splits

Harmonic Inc.'s most recent stock split took place on October 15, 1999 with a 1:2 split ratio.

Last Split Date10/15/1999
Split Ratio1:2

Scores

Harmonic Inc. posts an Altman Z-Score of 0.20, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.20