Hannover Rück SE

Hannover Rück SE

HNR1.SW
Hannover Rück SECH flagSwiss Exchange
225.80
EUR
-28.80
- -
27.23BMarket Cap
Hannover Rück SE
HNR1.SW
(Swiss Exchange)

Recent

price

225.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
115.41
- -
- -
- -
- -
144.94
- -
- -
- -
216.83
184.17
182.28
198.27
199.16
203.33
Revenue per Share
- -
- -
7.04
- -
- -
- -
- -
7.95
- -
- -
- -
10.21
6.47
15.13
19.31
21.9
23.81
Basic EPS, GAAP
- -
- -
21.87
- -
- -
- -
- -
14.05
- -
- -
- -
40.97
41.02
47.97
47.11
47.16
48.75
Free Cash Flow per Basic Share
- -
- -
2.67
- -
- -
- -
- -
5.37
- -
- -
- -
4.88
6
6.37
7.57
9.3
- -
Dividend per Share
- -
- -
36.24
- -
- -
- -
- -
58.92
- -
- -
- -
66.52
67.54
76.66
88.86
106.31
112.27
Book Value per Share
- -
- -
54.15
- -
- -
- -
- -
74.61
- -
- -
- -
90.92
80.81
89.61
103.46
113.88
122.69
Tangible Book Value per Share
- -
- -
121
- -
- -
- -
- -
121
- -
- -
- -
121
121
121
121
121
121
Basic Weighted Avg Shares
11,427
12,173
13,918
13,664
14,035
16,358
16,053
17,480
18,967
21,658
23,278
26,149
22,210
21,983
23,911
24,018
24,521
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
-15
8
52
31
58
64
105
114
95
110
165
105
-84
- -
- -
- -
- -
Depreciation Expense
831
606
850
895
986
1,151
1,171
959
1,059
1,284
883
1,231
781
1,825
2,329
2,642
2,872
Net Income, GAAP
23.67
8.82
28.26
14.8
22.29
27.3
24.18
19.19
24.56
22.24
18.25
21.28
36.93
1.42
25.41
18.91
18.18
Effective Tax Rate (%)
7.27
4.98
6.1
6.55
7.02
7.03
7.3
5.48
5.59
5.93
3.79
4.71
3.52
8.3
9.74
11
11.71
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
2,057
1,934
2,401
2,465
2,270
1,798
1,804
1,742
2,559
3,462
3,431
4,370
5,510
4,875
4,669
4,142
- -
LT Debt
5,118
5,603
6,714
6,530
8,253
8,777
9,741
9,287
9,542
11,354
11,839
11,049
9,957
11,020
12,688
13,930
14,873
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
17.6
10.65
13.09
13.26
12.44
14.06
13.25
10.06
10.18
10.89
7.4
9.52
5.21
13.38
15.17
15.32
21.25
Return on Capital (%)
25.72
16.71
20.84
19.31
18.91
19.7
18.15
13.84
14.45
16.3
10.63
14.98
9.66
20.99
23.33
22.45
23.21
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
4,050
- -
LT Finance Leases
- -
92
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
121
121
121
Market Capitalization
- -
29,239
28,629

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
56,514
58,738
59,922
Accounts Receivable, Net
1,657
1,107
1,202
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.14%
3.81%
9.79%
Free Cash Flow
9.12%
15.81%
0.09%
Net Income, GAAP
16.17%
35.52%
13.43%
Sales/Revenue/Turnover
4.27%
1.09%
0.45%
Total Cash Common Dividend
7.86%
10.76%
22.82%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,750
5,855
5,697
5,609
23,911
2025
6,218
4,879
5,798
7,123
24,018
2026
6,722
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.63
5
5.5
- -
19.31
2025
3.98
6.91
5.4
- -
21.9
2026
5.89
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7.57
2025
- -
- -
- -
- -
9.3
2026
- -
- -
- -
- -
- -
Business
Hannover Rück SE (HNR1.SW) operates as one of the world's leading reinsurers, providing property & casualty and life & health reinsurance products and services through a global network of over 170 subsidiaries, branches, and representative offices across all continents. The company, founded in 1966 and headquartered at Karl-Wiechert-Allee 50 in Hannover, Germany, offers treaty and facultative reinsurance; structured reinsurance solutions; insurance-linked securities; property & casualty coverage for agriculture, livestock, bloodstock, aviation, space, natural catastrophe, credit/surety/political risks, cyber, marine, and offshore energy; as well as life & health solutions encompassing critical illness, disability, health, longevity, long-term care, mortality, group life, retirement, lifestyle, credit life, and Takaful reinsurance; complemented by financial solutions such as new-business financing, embedded value monetization, and solvency relief. Its German business is handled by subsidiary E+S Rück, while international operations span Europe, the United States, Asia, Australia, Africa, and other regions, serving primary insurers with risk transfer and optimization services. In recent developments, Hannover Re achieved a 7.6% portfolio growth at its January 1, 2025 renewals with EUR 11.0 billion in renewed premium volume despite slight price declines, reported group net income of EUR 2.4 billion approximating for 2024 with a combined ratio below 88%, and raised its 2025 earnings guidance following a 7.7% increase to EUR 2.0 billion in the first nine months. The company expanded its insurance-linked securities (ILS) activities through seven catastrophe bond transactions totaling $2.0 billion in the first half of 2025, a pioneering partnership with a North Carolina insurance association, and the September 2025 launch of Hannover Re Capital Partners (HCP), a Bermuda-based underwriting agency to deploy third-party capital into non-proportional catastrophe business with an initial investment below $500 million. Additionally, Hannover Re participated in a consortium acquisition of Viridium completed in 2025 before exiting by September 30 via replacement by new members, implemented leadership changes including significant ILS and retrocession team transitions, and enhanced balance sheet resilience with increased property & casualty reserves and natural catastrophe retrocession protections by EUR 100 million to over EUR 1.2 billion. Since March 2022, the company has been listed on Germany's DAX index, underscoring its strategic focus on growth in traditional and structured reinsurance amid favorable market conditions.