1. Indonesia Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
PT Grand House Mulia Tbk

PT Grand House Mulia Tbk

HOMI.JK
PT Grand House Mulia TbkID flagIndonesia Stock Exchange
183.00
IDR
-2.00
- -
288.23BMarket Cap
PT Grand House Mulia Tbk
HOMI.JK
(Indonesia Stock Exchange)

Recent

price

183.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
552.53
21.26
39.93
47.19
40.18
21.84
18.97
17
Revenue per Share
69.34
0.92
3.41
4.46
2.73
0.32
0.45
0.56
Basic EPS, GAAP
-0.13
-0.05
-0.65
-12.31
-0.03
- -
-0.17
-0.17
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
989.59
54.4
50.29
54.59
57.15
57.33
57.77
57.96
Book Value per Share
989.76
84.32
76.13
80.59
83.31
83.65
84.1
84.29
Tangible Book Value per Share
57
1,357
1,575
1,575
1,575
1,575
1,575
1,575
Basic Weighted Avg Shares
31,699
28,839
62,896
74,323
63,280
34,405
29,875
26,778
Sales/Revenue/Turnover
19.22
9.58
20.87
17.71
14.73
7.92
10.14
11.53
Operating Margin (%)
106
119
117
114
108
95
137
164
Depreciation Expense
3,978
1,250
5,364
7,022
4,304
509
711
885
Net Income, GAAP
- -
36.58
22.67
- -
- -
- -
- -
13.19
Effective Tax Rate (%)
12.55
4.33
8.53
9.45
6.8
1.48
2.38
3.3
Profit Margin (%)
43,820
31,563
-217
16,817
29,823
41,368
41,332
42,817
Working Capital
35,270
19,254
17,138
1,843
1,052
3,145
2,641
2,828
LT Debt
56,783
114,397
119,901
126,925
131,217
131,741
132,464
132,761
Total Equity
- -
1.25
6.17
7.96
5.68
1.7
1.87
1.67
Return on Invested Capital (%)
- -
1.74
9.15
10.55
7.48
2.17
2.35
2.24
Return on Capital (%)
- -
1.91
7.01
8.5
4.89
0.56
0.78
0.97
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
8,940
11,779
8,978
LT Borrowings
7,475
2,641
2,828
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,575
1,575
1,575
Market Capitalization
393,750
1,031,625
396,900

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
100,464
93,128
87,791
Cash, Cash Equivalents & STI
2,539
1,838
1,343
Accounts Receivable, Net
2,219
2,237
3,136
Inventories
94,526
88,296
82,617
Total Current Liabilities
54,327
51,796
44,974
Payables & Accruals
- -
- -
- -
ST Debt
8,940
11,779
8,978
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3%
0.55%
Free Cash Flow
- -
- -
565.54%
Net Income, GAAP
- -
54.57%
39.72%
Sales/Revenue/Turnover
- -
12.52%
-13.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,859
8,931
7,074
12,542
34,405
2025
8,471
8,593
9,087
3,725
29,875
2026
5,374
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.14
- -
- -
- -
0.32
2025
0.08
- -
- -
- -
0.45
2026
0.19
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Bangkok Land Public Company Limited (BLAND.BK)
AB Sagax (publ) (SAGA-A.ST)
Urbi, Desarrollos Urbanos, S.A.B. de C.V. (URBDF)
Kesar India Ltd. (KESAR.BO)
Woluwe Extension S.A. (WOLE.BR)
Carnegie Development, Inc. (CDJM)
Business
PT Grand House Mulia Tbk centers its operations on the development and management of residential and commercial real estate ventures across Indonesia. The company actively engages in owning and leasing properties, alongside providing specialized property development consulting services. Established in 2006, the firm is headquartered in Bogor, Indonesia, with significant projects like the Parkville Serpong residential development. PT Grand House Mulia Tbk functions as a subsidiary of PT Graha Mulia Indotama.