HPL Electric & Power Limited

HPL Electric & Power Limited

HPL.BO
HPL Electric & Power LimitedIN flagBombay Stock Exchange
351.00
INR
-5.50
- -
22.56BMarket Cap
HPL Electric & Power Limited
HPL.BO
(Bombay Stock Exchange)

Recent

price

351.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
225.53
240.45
178.14
161.17
180.17
151.87
136.1
157.69
196.3
227.19
264.37
- -
281.58
Revenue per Share
7.44
7.89
4.65
4.27
5.06
3.39
1.55
1.21
4.69
6.78
14.58
- -
14.15
Basic EPS, GAAP
-9.74
11.97
-9.95
-6.63
3.35
-0.8
10.96
8.72
9.22
8.84
9.21
- -
- -
Free Cash Flow per Basic Share
0.04
0.04
0.08
1.5
1.21
0.24
0.15
0.15
0.15
1
1
- -
- -
Dividend per Share
4
10
54.83
49.67
53.49
56.63
58.12
59.09
63.6
69
82.5
- -
10
Book Value per Share
68.53
70.61
120.22
106.16
108.91
113.37
116.1
118.14
123.69
129.1
142.62
- -
155.87
Tangible Book Value per Share
46
46
55
64
64
64
64
64
64
64
64
- -
64
Basic Weighted Avg Shares
10,471
11,164
9,863
10,363
11,585
9,765
8,751
10,140
12,622
14,609
17,002
18,111
18,111
Sales/Revenue/Turnover
10.78
11.27
10.11
8.42
8.79
9.03
8.46
7.7
9.39
10.56
12.5
12.05
12.05
Operating Margin (%)
162
194
245
228
320
374
449
471
384
387
422
632
632
Depreciation Expense
345
366
258
274
325
218
100
78
302
436
938
910
910
Net Income, GAAP
21.03
24.34
29.75
31.89
31.91
28.4
26.95
43.99
35.21
35.94
26.37
26.1
26.1
Effective Tax Rate (%)
3.3
3.28
2.61
2.65
2.81
2.23
1.14
0.77
2.39
2.98
5.52
5.03
5.03
Profit Margin (%)
1,280
538
2,730
2,479
2,566
2,791
3,195
3,443
3,818
4,693
4,437
4,513
4,513
Working Capital
954
1,269
129
213
252
563
440
603
477
925
248
1,029
1,029
LT Debt
3,182
3,280
6,893
7,052
7,300
7,504
7,600
7,662
7,953
8,301
9,172
10,025
10,025
Total Equity
- -
10.91
7.23
5.47
5.84
4.95
4.13
3.31
5.63
7.02
10.51
9.78
9.78
Return on Invested Capital (%)
- -
14.79
9.96
7.62
7.92
6.68
5.38
4.18
7.19
8.76
14.23
16.08
16.08
Return on Capital (%)
- -
112.66
14.72
8.81
9.81
6.15
2.7
2.06
7.65
10.22
19.25
30.6
30.6
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
6,645
- -
6,522
LT Borrowings
739
- -
998
LT Finance Leases
36
- -
31
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
- -
64
Market Capitalization
29,307
26,180
16,549

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
16,032
- -
17,131
Cash, Cash Equivalents & STI
881
- -
1,172
Accounts Receivable, Net
6,885
- -
7,653
Inventories
7,337
- -
7,485
Total Current Liabilities
12,022
- -
12,618
Payables & Accruals
- -
- -
- -
ST Debt
6,645
- -
6,522
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.88%
5.76%
9.3%
Free Cash Flow
-206.39%
-19.44%
-82.6%
Net Income, GAAP
33.1%
84.58%
-2.94%
Sales/Revenue/Turnover
5.81%
15.8%
6.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,207
3,505
3,656
4,241
14,609
2025
3,929
4,223
3,925
4,925
17,002
2026
3,830
4,344
4,739
5,197
18,111

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.08
1.71
1.86
- -
6.78
2025
2.65
3.35
2.81
5.78
14.58
2026
2.87
3.46
3.02
4.8
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -
Business
HPL Electric & Power Limited manufactures and supplies a broad range of electrical equipment in India, with key product verticals encompassing metering solutions including smart and electronic energy meters; switchgears such as circuit breakers, distribution boards, on-load change-over switches, and low-voltage panels; LED lighting products; wires and cables including PVC, XLPE, and specialty variants; solar solutions featuring panels, inverters, and lighting systems; and modular switches alongside home automation products like intelligent switches and sensors. The company, founded in 1992 and headquartered in New Delhi with manufacturing facilities in Gurugram and other locations, serves diverse customer segments including power utilities, government agencies, retail, institutional, and industrial clients across India and exports to over 42 countries in Asia, Africa, Europe, the UK, and the Indian sub-continent. In recent developments, HPL Electric & Power secures major smart meter orders worth Rs 5.45 billion and Rs 65.72 crore from leading customers; launches new products including 11 in meters, 7 in switchgears, and 21 in lighting during fiscal 2025 alongside 10 switchgear and solar items in 2023-24; expands retailer touchpoints to 85,000 by March 2025 from 45,000; and enhances smart metering capacity with a new automated assembly and testing line at its Gurugram plant.