Housing and Urban Development Corporation Limited

Housing and Urban Development Corporation Limited

HUDCO.BO
Housing and Urban Development Corporation LimitedIN flagBombay Stock Exchange
210.85
INR
+0.05
- -
421.88BMarket Cap
Housing and Urban Development Corporation Limited
HUDCO.BO
(Bombay Stock Exchange)

Recent

price

210.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
5.76
6.79
6.52
8.27
6.98
8
9.65
12.45
13.5
12.54
12.3
12.87
14.87
17.97
17.26
17.27
Revenue per Share
3.1
3.5
3.67
3.84
3.91
4.21
5.04
5.89
8.53
7.89
8.57
8.5
10.57
13.53
20.15
20.16
Basic EPS, GAAP
-4.5
9.89
-18.35
-0.96
-24.89
-13.02
-39.15
-116.93
-6.75
10.74
-4.06
-4.26
-51.41
-157.03
-169.49
- -
Free Cash Flow per Basic Share
0.55
0.7
0.75
0.5
0.5
1
0.72
0.81
1.09
3.1
2.18
3.5
4.6
5.73
5.3
- -
Dividend per Share
10
10
10
10
10
9.59
10
10.18
12.38
11.42
12.76
13.12
13.72
13.64
10
10
Book Value per Share
29.93
32.54
35.63
38.87
42.19
45.33
49.66
54.72
61.65
65.77
72.22
77.1
82.92
89.67
109.72
109.78
Tangible Book Value per Share
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,001
Basic Weighted Avg Shares
11,538
13,586
13,046
16,560
13,982
16,008
19,323
24,915
27,018
25,106
24,628
25,767
29,765
35,983
34,565
34,565
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
67.14
197.67
209.11
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
46
49
42
54
45
47
55
53
57
70
79
113
99
106
125
125
Depreciation Expense
6,216
6,997
7,340
7,683
7,828
8,422
10,099
11,798
17,082
15,785
17,164
17,014
21,167
27,091
40,344
40,344
Net Income, GAAP
33.86
34.03
33.57
34.33
27.26
28.35
28.29
36.67
21.44
29.17
26.83
25.68
25.56
25.5
- -
61.7
Effective Tax Rate (%)
53.87
51.5
56.26
46.4
55.99
52.61
52.26
47.35
63.23
62.87
69.69
66.03
71.11
75.29
116.72
116.72
Profit Margin (%)
- -
- -
- -
- -
- -
374,914
462,974
710,409
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
188,144
176,281
200,902
220,436
239,696
272,207
355,475
595,603
612,686
609,557
614,994
629,073
740,034
1,073,049
1,416,770
1,416,770
LT Debt
59,907
65,149
71,319
77,805
84,465
90,737
99,427
109,552
123,427
131,882
144,668
154,436
166,130
179,685
219,755
219,755
Total Equity
- -
- -
- -
- -
- -
2.23
6.58
5.63
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
3.46
3.52
3.33
3.13
3.04
7.57
6.14
2.73
2.49
2.7
2.63
2.98
2.9
- -
2.5
Return on Capital (%)
- -
34.95
36.66
38.38
39.1
42.95
51.5
58.42
75.64
66.24
70.91
65.68
78.8
98.91
170.46
170.46
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,002
- -
2,002
Market Capitalization
447,531
456,534
318,975

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
1,566
- -
2,262
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.12%
10.9%
22.3%
Free Cash Flow
118.56%
237.44%
7.92%
Net Income, GAAP
19.07%
21.84%
48.92%
Sales/Revenue/Turnover
10.07%
7.04%
-3.94%
Total Cash Common Dividend
38.37%
15.94%
-7.45%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,598
6,622
7,087
9,457
29,765
2025
7,334
8,641
10,073
9,935
35,983
2026
8,560
10,384
8,176
7,445
34,565

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.23
2.26
2.59
- -
10.57
2025
2.79
3.44
3.67
3.64
13.53
2026
3.15
3.55
3.56
9.9
20.15

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.6
2025
- -
- -
- -
- -
5.73
2026
- -
- -
- -
- -
5.3
Business
Housing and Urban Development Corporation Limited (HUDCO) is a government-owned corporation primarily engaged in providing long-term finance for housing and urban infrastructure projects across India. Its main products and services include long-term loans for residential housing development; financing for urban infrastructure such as water supply, sewerage, drainage, solid waste management, and transport projects; consultancy services in urban and regional planning, architectural design, environmental engineering, and project management; and capacity-building programs focused on alternative construction materials and stakeholder training. HUDCO finances a wide range of infrastructure projects including commercial infrastructure (market complexes, shopping centers, hotels, office buildings), social infrastructure (health, education, community centers), and integrated area development schemes. Founded in 1970 and headquartered in New Delhi, HUDCO operates nationwide, partnering with government bodies, urban local bodies, and private sector entities. In the last 1-2 years, HUDCO has signed several significant memorandums of understanding (MoUs), including partnerships with the National Buildings Construction Corporation (NBCC) to execute construction projects in states such as Uttar Pradesh, Haryana, Gujarat, and Delhi; with the Nagpur Metropolitan Region Development Authority (NMRDA) to provide up to Rs 11,300 crore for metro, housing, and infrastructure projects supporting capacity building; with the Jawaharlal Nehru Port Authority (JNPA); and during India Maritime Week 2025. The company has launched new housing schemes like the HUDCO Nav Nagar Yojana and Rent-to-Own schemes and demonstrated a strategic expansion in funding commitment by agreeing to invest up to Rs 14,500 crore for housing and urban infrastructure projects in Gujarat. HUDCO continues to adapt its service offerings to include sustainable urban development and affordable housing finance, maintaining a strong emphasis on social and environmental responsibility. These developments collectively strengthen HUDCO’s position as a key financier and consultant in India’s housing and urban development sectors.