1. India Stocks

  2. •

    Financial Services

  3. •

    Financial - Credit Services
Housing and Urban Development Corporation Limited

Housing and Urban Development Corporation Limited

HUDCO.NS
Housing and Urban Development Corporation LimitedIN flagNational Stock Exchange of India
206.95
INR
+2.14
- -
414.29BMarket Cap
Housing and Urban Development Corporation Limited
HUDCO.NS
(National Stock Exchange of India)

Recent

price

206.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
5.76
6.79
6.52
8.27
6.98
8
9.65
12.45
13.5
12.54
12.3
12.87
14.87
17.97
- -
17.27
Revenue per Share
3.1
3.5
3.67
3.84
3.91
4.21
5.04
5.89
8.53
7.89
8.57
8.5
10.57
13.53
- -
20.16
Basic EPS, GAAP
-4.5
9.89
-18.35
-0.96
-24.89
-13.02
-39.15
-116.93
-6.75
10.74
-4.06
-4.26
-51.41
-157.03
- -
- -
Free Cash Flow per Basic Share
0.55
0.7
0.75
0.5
0.5
1
0.72
0.81
1.09
3.1
2.18
3.5
4.6
5.73
- -
- -
Dividend per Share
10
10
10
10
10
9.59
10
10.18
12.38
11.42
12.76
13.12
13.72
13.64
- -
10
Book Value per Share
29.93
32.54
35.63
38.87
42.19
45.33
49.66
54.72
61.65
65.77
72.22
77.1
82.92
89.67
- -
109.78
Tangible Book Value per Share
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
2,002
- -
2,001
Basic Weighted Avg Shares
11,538
13,586
13,046
16,560
13,982
16,008
19,323
24,915
27,018
25,106
24,628
25,767
29,765
35,983
34,565
34,565
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
67.14
197.67
209.11
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
46
49
42
54
45
47
55
53
57
70
79
113
99
106
125
125
Depreciation Expense
6,216
6,997
7,340
7,683
7,828
8,422
10,099
11,798
17,082
15,785
17,164
17,014
21,167
27,091
40,344
40,344
Net Income, GAAP
33.86
34.03
33.57
34.33
27.26
28.35
28.29
36.67
21.44
29.17
26.83
25.68
25.56
25.5
- -
61.7
Effective Tax Rate (%)
53.87
51.5
56.26
46.4
55.99
52.61
52.26
47.35
63.23
62.87
69.69
66.03
71.11
75.29
116.72
116.72
Profit Margin (%)
- -
- -
- -
- -
- -
374,914
462,974
710,409
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
188,144
176,281
200,902
220,436
239,696
272,207
355,475
595,603
612,686
609,557
614,994
629,073
740,034
1,073,049
1,416,770
1,416,770
LT Debt
59,907
65,149
71,319
77,805
84,465
90,737
99,427
109,552
123,427
131,882
144,668
154,436
166,130
179,685
219,755
219,755
Total Equity
- -
- -
- -
- -
- -
2.23
6.58
5.63
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
3.46
3.52
3.33
3.13
3.04
7.57
6.14
2.73
2.49
2.7
2.63
2.98
2.9
- -
2.5
Return on Capital (%)
- -
34.95
36.66
38.38
39.1
42.95
51.5
58.42
75.64
66.24
70.91
65.68
78.8
98.91
170.46
170.46
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,002
- -
2,002
Market Capitalization
447,391
456,394
319,335

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
1,566
- -
2,262
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.12%
10.9%
22.3%
Free Cash Flow
118.56%
237.44%
7.92%
Net Income, GAAP
19.07%
21.84%
48.92%
Sales/Revenue/Turnover
10.07%
7.04%
-3.94%
Total Cash Common Dividend
38.37%
15.94%
-7.45%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,598
6,622
7,087
9,457
29,765
2025
7,334
8,641
10,073
9,935
35,983
2026
8,560
10,384
8,176
7,445
34,565

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.23
2.26
2.59
- -
10.57
2025
2.79
3.44
3.67
3.64
13.53
2026
3.15
3.55
3.56
9.9
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.6
2025
- -
- -
- -
- -
5.73
2026
- -
- -
- -
- -
- -
Similar Companies
Crown Capital Partners Inc. (CRWN.TO)
JMT Network Services Public Company Limited (JMT.BK)
Brookfield Finance Inc. 4.50% P (BNJ)
Flow Capital Corp. (AHFCF)
Wise Travel India Ltd. (WTICAB.NS)
Orchard Funding Group plc (ORCH.L)
Business
Housing and Urban Development Corporation Limited (HUDCO) operates as a public sector enterprise providing long-term finance for housing and urban infrastructure development projects in India. The company offers financial assistance for integrated housing projects, slum redevelopment, urban infrastructure including water supply, sewerage, solid waste management, roads, bridges, and power projects; it also extends loans for housing finance institutions, cooperative societies, and state-level agencies. HUDCO provides consultancy services in project formulation, design, implementation, and evaluation, along with technical advisory support for urban planning and development. Founded in 1970 and headquartered in New Delhi, India, HUDCO primarily serves central and state governments, public sector undertakings, development authorities, and private developers across all states and union territories in India. In recent developments, HUDCO raised approximately INR 6,000 crore through a qualified institutional placement in September 2024 to bolster its lending capacity amid surging demand for affordable housing and infrastructure financing; the company also partnered with the National Highways Authority of India for financing highway projects and launched green bonds to fund sustainable urban initiatives, reflecting its strategic shift toward ESG-compliant financing in the last two years.