Harrison Vickers and Waterman Inc.
Other OTCTotal Valuation
Harrison Vickers and Waterman Inc. carries a market capitalization of 770,470.00, placing it among publicly traded companies globally. Its enterprise value stands at 1.62M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.
| Market Cap | 770,470.00 |
| Enterprise Value | 1.62M |
Share Statistics
Harrison Vickers and Waterman Inc. currently has 192.39M shares outstanding.
| Shares Outstanding | 192.39M |
| Owned by Insiders (%) | N/A |
| Owned by Institutions (%) | N/A |
Valuation Ratios
The price-to-sales ratio is 0.06, and the price-to-book ratio stands at -0.01.
| PE Ratio | N/A |
| PS Ratio | 0.06 |
| PB Ratio | -0.01 |
| P/TBV Ratio | -0.01 |
| P/FCF Ratio | -0.61 |
| P/OCF Ratio | -0.55 |
Enterprise Valuation
On an enterprise value basis, Harrison Vickers and Waterman Inc. trades at an EV/EBITDA multiple of 39.25 and an EV/FCF ratio of 1.41. The EV/Sales ratio of 0.39 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 21.50 provides insight into valuation relative to core operating earnings.
| EV / Sales | 0.39 |
| EV / EBITDA | 39.25 |
| EV / EBIT | 21.50 |
| EV / FCF | 1.41 |
Financial Position
Harrison Vickers and Waterman Inc. maintains a current ratio of 0.48, meaning it holds 0.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -6.76, indicating conservative leverage, while an interest coverage ratio of 0.03 demonstrates limited ability to service its debt obligations.
| Current Ratio | 0.48 |
| Quick Ratio | 0.19 |
| Debt / Equity | -6.76 |
| Debt / EBITDA | 39.14 |
| Interest Coverage | 0.03 |
Financial Efficiency
| Return on Equity (ROE) | N/A |
| Return on Assets (ROA) | -506.65 |
| Return on Invested Capital (ROIC) | N/A |
| Return on Capital Employed (ROCE) | 284.44 |
| Revenue Per Employee | N/A |
| Employee Count | N/A |
| Inventory Turnover | 10.25 |
Stock Price Statistics
Harrison Vickers and Waterman Inc.'s stock has gained approximately 0.000003% over the past 52 weeks. The 50-day moving average sits at 0.00, while the 200-day moving average is 0.00.
| Beta (5Y) | N/A |
| 52-Week Price Change | 0.000003% |
| 50-Day Moving Average | 0.00 |
| 200-Day Moving Average | 0.00 |
| Average Volume (20 Days) | N/A |
Income Statement
Over the trailing twelve months, Harrison Vickers and Waterman Inc. generated 4.15M in revenue and converted that into -20.09M in net income, yielding earnings per share of -0.14. EBITDA reached 41,236.00, while operating income came in at -120,075.00.
| Revenue | 4.15M |
| Gross Profit | 3.01M |
| Operating Income | -120,075.00 |
| Pretax Income | -20.13M |
| Net Income | -20.09M |
| EBITDA | 41,236.00 |
| EBIT | -120,075.00 |
| Earnings Per Share (EPS) | -0.14 |
Balance Sheet
Harrison Vickers and Waterman Inc. holds 122,774.00 in cash and equivalents against 1.61M in total debt, resulting in a net debt position of 1.49M. Total book value stands at -24.23M, with working capital of -1.22M providing operational flexibility.
| Cash & Cash Equivalents | 122,774.00 |
| Total Debt | 1.61M |
| Net Debt | 1.49M |
| Equity (Book Value) | -24.23M |
| Book Value Per Share | -0.18 |
| Working Capital | -1.22M |
Cash Flow
Harrison Vickers and Waterman Inc. produced -476,624.00 in operating cash flow over the past twelve months.
| Operating Cash Flow | -476,624.00 |
| Capital Expenditures | N/A |
| Free Cash Flow | -476,624.00 |
| FCF Per Share | 0.00 |
Margins
Harrison Vickers and Waterman Inc. operates with a gross margin of 72.45, reflecting its pricing power and cost economics. The operating margin of -2.89 and net profit margin of -483.89 provide insight into operational efficiency.
| Gross Margin | 72.45 |
| Operating Margin | -2.89 |
| Pretax Margin | -484.91 |
| Profit Margin | -483.89 |
| EBITDA Margin | 0.99 |
Dividends & Yields
| Dividend Per Share | N/A |
| Dividend Yield | N/A |
| Payout Ratio | N/A |
| Shareholder Yield | -1,051.71 |
| FCF Yield | -164.25 |
Scores
Harrison Vickers and Waterman Inc. posts an Altman Z-Score of -5.93, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.
| Altman Z-Score | -5.93 |