Hysan Development Company Limited

Hysan Development Company Limited

HYSNF
Hysan Development Company LimitedUS flagOther OTC
2.35
USD
- -
- -
2.41BMarket Cap
Hysan Development Company Limited
HYSNF
(Other OTC)

Recent

price

2.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
1.68
1.82
2.34
2.88
3.03
3.23
3.38
3.39
3.72
3.81
3.56
3.48
3.36
3.13
3.32
- -
Revenue per Share
3.65
8.08
9.38
5.79
4.61
2.73
1.16
3.48
5.77
4.63
-2.44
1.33
-1.12
-0.85
0.03
- -
Basic EPS, GAAP
1.23
1.32
1.59
2.13
2.23
2.38
2.77
2.37
2.6
3.04
1.94
2.32
2.31
2.13
2.26
- -
Free Cash Flow per Basic Share
0.62
0.57
0.72
1
1.18
1.25
1.33
1.35
1.38
1.44
1.44
1.44
1.44
1.44
1.08
- -
Dividend per Share
5.01
5.01
5.01
5
7.18
7.19
7.33
7.36
7.38
7.38
7.41
69.92
67.8
65.7
64.7
- -
Book Value per Share
40.23
48
56.96
62.23
65.93
67.16
67.52
69.82
74.21
77.4
83.94
84.65
80.99
77.6
75.39
- -
Tangible Book Value per Share
1,052
1,057
1,061
1,063
1,064
1,063
1,047
1,045
1,046
1,046
1,042
1,038
1,030
1,027
1,027
- -
Basic Weighted Avg Shares
1,764
1,922
2,486
3,063
3,224
3,430
3,535
3,548
3,890
3,988
3,710
3,608
3,460
3,210
3,409
3,464
Sales/Revenue/Turnover
77.89
77.37
75.46
79.99
80.83
81.11
81.7
87.74
80.72
79.81
79.57
78.58
74.02
71.09
72.02
71.28
Operating Margin (%)
8
8
11
16
17
21
22
22
17
22
24
29
32
33
36
42
Depreciation Expense
3,844
8,545
9,955
6,158
4,902
2,903
1,218
3,636
6,033
4,845
-2,547
1,383
-1,157
-872
35
315
Net Income, GAAP
4.73
2.36
2.71
5.19
6.85
12.26
25.58
11.81
7.07
8.51
- -
15.83
- -
- -
52.2
50
Effective Tax Rate (%)
217.91
444.59
400.44
201.04
152.05
84.64
34.46
102.48
155.09
121.49
-68.65
38.33
-33.44
-27.17
1.03
9.09
Profit Margin (%)
776
974
1,307
2,800
1,666
1,958
1,379
1,637
1,412
7,195
23,850
7,564
3,445
2,445
-1,955
2,069
Working Capital
3,937
5,156
5,242
6,449
4,858
4,609
5,113
6,035
6,022
11,964
18,970
18,126
24,033
25,406
23,642
26,621
LT Debt
42,317
50,744
60,447
66,181
70,129
71,368
70,685
73,001
77,637
80,972
87,449
87,885
83,411
79,691
77,429
76,214
Total Equity
2.92
2.78
2.95
3.31
3.23
3.19
2.8
3.51
3.57
3.27
- -
2.24
- -
- -
1.12
1.18
Return on Invested Capital (%)
34.18
64.86
70.42
39.31
29.05
17.31
7.39
22.22
34.76
23.89
- -
1.86
- -
- -
- -
0.58
Return on Capital (%)
73.08
161.75
187.58
115.83
75.66
37.99
15.91
47.33
78.3
62.77
-32.99
3.44
-1.62
-1.27
0.05
0.48
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.75%
-2.69%
-1.57%
Free Cash Flow
0.41%
2.79%
-2.11%
Net Income, GAAP
36.75%
66.68%
800%
Sales/Revenue/Turnover
0.24%
-1.25%
1.61%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
3,210
2024
- -
- -
- -
- -
3,409
2025
- -
- -
- -
- -
3,464

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-0.85
2024
- -
- -
- -
- -
0.03
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.44
2024
- -
- -
- -
- -
1.08
2025
- -
- -
- -
- -
- -
Business
Hysan Development Company Limited engages primarily in property investment, management, and development, focusing on high-quality office, retail, and residential tenant spaces predominantly located in Hong Kong’s Causeway Bay district. Its core products and services encompass leasing and managing a diversified portfolio of approximately 4.5 million square feet including premium office buildings, retail properties under the Lee Gardens brand comprising around 300 shops across 9 buildings, and luxury residential properties. The company also operates flex office spaces through a joint venture with International Workplace Group (IWG) and has expanded its footprint with a presence in Lee Gardens Shanghai, contributing office and retail spaces. Founded in 1981 and headquartered in Hong Kong, Hysan’s portfolio strategy balances office and retail segments for resilience and growth. Recent major developments include a significant strategic expansion with the topping out of Lee Garden Eight, which will increase leasable office and retail space by 30% in the Lee Gardens precinct with enhanced connectivity via an integrated walkway system linking to the MTR, slated for completion in the second half of 2026. In 2024, Hysan unveiled renovations and expansions of luxury flagship stores including Hermès, Dior, and Cartier across multiple Lee Gardens buildings, supporting a 9.5% growth in retail turnover and maintaining a 92% occupancy rate in retail assets despite broader market challenges. The company also divested residential units in the Mid-Levels area as part of a capital recycling strategy, capitalizing on recovering residential market conditions. Hysan emphasizes sustainability as a core operational focus, with over 70% of its Hong Kong buildings certified green and Lee Gardens Shanghai attaining LEED Gold certification. Its sustainability initiatives address climate resilience, waste reduction, and energy efficiency in building design and management. The company actively collaborates with stakeholders to foster community engagement through responsible practices within its concentrated urban portfolio. Through these operational, developmental, and sustainability efforts, Hysan maintains its position as a leading commercial landlord and real estate developer in Hong Kong, advancing its strategy of value creation within its concentrated portfolio and expanding selectively into the Greater Bay Area and Mainland China markets.