ICICI Bank Limited

ICICI Bank Limited

ICICIBANK.BO
ICICI Bank LimitedIN flagBombay Stock Exchange
1,381.00
INR
-33.45
- -
9.91TMarket Cap
ICICI Bank Limited
ICICIBANK.BO
(Bombay Stock Exchange)

Recent

price

1,381.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
62.96
59.49
65.55
71.27
84.49
97.02
113.7
121.79
131.1
148.7
161.1
159.29
186.96
219
291.69
312.32
312.28
Revenue per Share
9.74
12.06
15.14
17.39
19.25
15.94
15.92
12.02
6.61
14.81
27.26
36.21
48.86
63.19
72.41
75.89
75.88
Basic EPS, GAAP
-19.28
-11.71
26.6
9.34
-21.24
35.69
80.18
28.59
73.84
120.28
202.14
81.12
-8.96
219.32
167.49
89.03
- -
Free Cash Flow per Basic Share
2.49
3
3.5
4.26
4.85
5.4
5.35
2.67
1.82
1.37
- -
2
4.99
7.99
9.99
10.99
- -
Dividend per Share
88.36
1.82
1.82
1.82
1.82
1.82
1.82
2
2
2
2.05
2
2.01
130.26
170.01
2.01
2
Book Value per Share
90.53
98.94
111.12
123.55
137.05
152.58
171.08
181.79
187.75
200.88
247.73
271.01
317.37
382.02
454.48
516.62
516.55
Tangible Book Value per Share
6,259
6,337
6,342
6,349
6,364
6,388
6,400
6,416
6,436
6,459
6,744
6,935
6,966
7,004
7,047
7,143
7,144
Basic Weighted Avg Shares
394,063
377,038
415,680
452,472
537,673
619,756
727,710
781,405
843,771
960,521
1,086,468
1,104,602
1,302,385
1,533,820
2,055,593
2,230,898
2,230,898
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
8,576
7,546
7,310
8,418
9,103
9,567
10,444
10,391
10,454
13,696
14,714
14,699
16,351
19,959
26,904
31,226
- -
Depreciation Expense
60,933
76,429
96,036
110,414
122,469
101,800
101,884
77,122
42,542
95,663
183,843
251,101
340,366
442,564
510,292
542,077
542,077
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
30.22
65.59
27.82
31.87
33.26
25.08
25.25
25.07
25.07
Effective Tax Rate (%)
15.46
20.27
23.1
24.4
22.78
16.43
14
9.87
5.04
9.96
16.92
22.73
26.13
28.85
24.82
24.3
24.3
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
1,227,409
1,410,002
1,547,285
1,710,325
1,915,476
2,076,798
1,849,817
2,137,066
2,007,088
1,962,576
1,360,617
1,494,669
1,737,072
1,837,026
2,188,834
2,202,643
2,202,643
LT Debt
566,607
627,042
704,682
784,406
872,104
974,664
1,094,973
1,166,379
1,208,339
1,297,548
1,671,758
1,880,334
2,211,845
2,700,323
3,287,426
3,795,714
3,795,714
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
11.43
27.08
832.78
956.51
1,058.18
876.51
875.19
629.33
330.39
740.36
1,372.9
1,810.8
2,442.76
95.56
48.36
89.42
89.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
2,152,397
2,154,356
2,202,643
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7,144
7,151
7,161
Market Capitalization
9,548,290
9,553,311
8,609,949

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
1,675,684
1,793,773
2,649,807
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.81%
17.88%
15.46%
Free Cash Flow
-244.23%
-560.24%
-46.12%
Net Income, GAAP
27.17%
24.74%
6.23%
Sales/Revenue/Turnover
13.96%
15.98%
8.53%
Total Cash Common Dividend
- -
61.13%
11.53%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
357,163
393,842
400,710
382,104
1,533,820
2025
461,484
507,172
519,932
567,004
2,055,593
2026
514,860
541,292
549,078
625,668
2,230,898

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15.22
15.57
15.77
16.63
63.19
2025
16.64
18.39
18.26
19.11
72.41
2026
19.02
- -
17.54
20.62
75.89

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7.99
2025
- -
- -
- -
- -
9.99
2026
- -
- -
- -
- -
10.99
Business
ICICI Bank Limited (ICICIBANK.BO) operates as India's second-largest private sector bank by assets, providing a comprehensive range of banking and financial services to retail, corporate, SME, and NRI customers through an extensive network of 7,246 branches and 10,610 ATMs across India, with international presence in 11 countries including subsidiaries in the United Kingdom and Canada, and branches in the United States, Singapore, Bahrain, Hong Kong, Qatar, Oman, Dubai International Finance Centre, China, and South Africa. Founded in 1994 as a wholly-owned subsidiary of the Industrial Credit and Investment Corporation of India (established 1955) and headquartered in Mumbai with a registered office in Vadodara, Gujarat, the bank offers savings accounts, current accounts, salary accounts, fixed deposits, recurring deposits, home loans, personal loans, auto loans, gold loans, business loans, trade finance, forex services, remittances, debit and credit cards, lockers, agricultural and rural banking services; NRI-specific products including Money2India and Money2World; digital platforms such as iMobile Pay app, InstaBIZ for businesses, Retail and Corporate Internet Banking, Pockets digital wallet, and ICICI Stack; as well as investment options, mutual funds, life and non-life insurance through subsidiaries like ICICI Prudential Life Insurance, ICICI Lombard General Insurance, and ICICI Prudential Mutual Fund. The bank serves diverse segments including individuals, SMEs, large corporates, and startups, with specialized offerings in asset management, treasury, and international trade finance. Recent developments include the Competition Commission of India's approval in November 2025 for ICICI Prudential Asset Management Company Limited to acquire certain businesses from ICICI Venture Funds Management Company Limited, enhancing its alternative investment capabilities; Reserve Bank of India approval in November 2025 for ICICI Bank's acquisition of 100% shareholding in ICICI Prudential Pension Funds Management Company Limited from ICICI Prudential Life Insurance, subject to Pension Fund Regulatory and Development Authority clearance, positioning it as a wholly-owned subsidiary focused on pension fund management; launch of a dedicated startup branch in Bengaluru in September 2025 offering tailored services like 3-in-1 demat accounts, loans against property, API integrations via Developer Portal, and networking with venture capitalists; partnerships such as with VinFast India in September 2025 for EV financing solutions on VF6 and VF7 models, and with Piramal Finance for co-lending on affordable home and property loans targeting rural and semi-urban borrowers; alongside ICICI Prudential Mutual Fund's launch of the Conglomerate Fund in October 2025. These initiatives reflect strategic expansions into pensions, startups, electric vehicles, and rural credit inclusion.