ICICI Prudential Life Insurance Company Limited

ICICI Prudential Life Insurance Company Limited

ICICIPRULI.BO
ICICI Prudential Life Insurance Company LimitedIN flagBombay Stock Exchange
480.30
INR
-7.70
- -
694.18BMarket Cap
ICICI Prudential Life Insurance Company Limited
ICICIPRULI.BO
(Bombay Stock Exchange)

Recent

price

480.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
94.81
137.37
150.27
236.8
141.3
259.8
267.57
284.3
139.87
576.16
430.75
338.53
619.21
484.11
- -
489.96
Revenue per Share
9.67
10.58
10.9
11.45
11.52
11.72
11.28
7.93
7.43
6.66
5.28
5.66
5.91
8.21
- -
8.74
Basic EPS, GAAP
-0.26
-0.24
-0.55
-0.4
-0.37
-0.37
-0.49
-0.78
-0.46
-0.59
-1.31
-1.34
-1.64
-1.79
- -
- -
Free Cash Flow per Basic Share
2.19
3.09
6.53
5.84
8.4
5.95
6.9
4.9
2.35
- -
2
0.55
0.6
0.6
- -
- -
Dividend per Share
10.12
10.31
11.28
13.12
13.49
20.74
23.94
25.02
26.17
39.36
39.28
45.38
51.11
55.76
- -
12.28
Book Value per Share
33.52
33.68
34.65
36.61
37
44.51
47.81
48.95
50.12
63.23
63.42
69.68
75.85
81.97
- -
86.83
Tangible Book Value per Share
1,432
1,432
1,432
1,432
1,432
1,434
1,435
1,436
1,436
1,436
1,437
1,438
1,440
1,444
- -
1,445
Basic Weighted Avg Shares
135,795
196,758
215,236
339,180
202,390
372,625
384,078
408,145
200,837
827,312
618,942
486,835
891,364
698,861
622,065
707,853
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
557
411
470
397
456
579
437
567
606
599
670
838
1,132
1,340
1,452
- -
Depreciation Expense
13,857
15,154
15,614
16,404
16,501
16,817
16,192
11,389
10,670
9,562
7,592
8,135
8,507
11,855
16,079
12,622
Net Income, GAAP
2.24
2.61
- -
- -
6.84
5.76
5.8
1.92
- -
11.25
4.48
9.64
7.59
10.98
11.26
10.88
Effective Tax Rate (%)
10.2
7.7
7.25
4.84
8.15
4.51
4.22
2.79
5.31
1.16
1.23
1.67
0.95
1.7
2.58
1.78
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
12,000
12,000
12,000
12,000
26,000
25,950
26,000
LT Debt
48,136
48,412
49,818
52,643
53,233
64,060
68,818
70,423
72,125
91,093
91,580
100,895
110,046
119,338
136,312
125,443
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
104.49
- -
- -
87.17
69.12
51.1
33.06
29.55
18.96
12.68
12.57
11.84
13.69
15.82
33.92
Return on Capital (%)
- -
103.57
100.99
93.88
86.58
68.54
50.51
32.41
29.04
20.32
13.44
13.37
12.25
15.39
18.35
69.31
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
26,000
26,000
26,000
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,445
1,445
1,446
Market Capitalization
943,626
815,722
950,124

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
993
125,666
3,453
Accounts Receivable, Net
- -
12,136
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.13%
8.49%
14.22%
Free Cash Flow
18.41%
21.15%
-52.57%
Net Income, GAAP
1.79%
13.22%
35.63%
Sales/Revenue/Turnover
35.86%
0.79%
-10.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
233,477
173,853
264,296
219,739
891,364
2025
253,961
251,739
45,405
156,747
698,861
2026
253,962
228,341
31,304
- -
622,065

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.43
1.69
1.58
- -
5.91
2025
1.56
1.74
2.25
2.67
8.21
2026
2.08
2.7
4.3
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.6
2025
- -
- -
- -
- -
0.6
2026
- -
- -
- -
- -
- -
Business
ICICI Prudential Life Insurance Company Limited delivers a comprehensive suite of life, pension, and health insurance products designed for individuals and groups throughout India. The company's diverse offerings span protection solutions, including term life policies, and long-term savings vehicles such as unit-linked insurance plans (ULIPs), endowment policies, guaranteed income plans, child education and retirement solutions, alongside specialized pension fund management services. Formed in 2000 as a collaborative effort between ICICI Bank Limited and Prudential Corporation Holdings Limited, it notably became India's first insurance company to be listed on the domestic stock exchanges in 2016. ICICI Prudential Life distributes its products through an extensive network that encompasses individual agents, corporate representatives, strategic bancassurance partnerships primarily with ICICI Bank, independent brokers, its dedicated sales force, and digital channels. Based in Mumbai, India, the firm operates with a strong customer-focused philosophy, highlighted by its efforts to provide consistent fund performance and a streamlined claim settlement experience. The company has demonstrated solid financial health, reporting assets under management of ₹3,214.94 billion as of September 30, 2025, and an 18% increase in consolidated net profit for the second quarter of fiscal year 2026.