PT Modern Internasional Tbk

PT Modern Internasional Tbk

IIDX:MDRN
26.00
IDR
-2.00
(-7.14%)
9.21EPS
4.78P/E
335.82BMarket Cap

Total Valuation

IDR

As of December 31, 2025, PT Modern Internasional Tbk carries a market capitalization of 335.82B, placing it among publicly traded companies globally. Its enterprise value stands at 610.79B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap335.82B
Enterprise Value610.79B

Share Statistics

As of December 31, 2025, PT Modern Internasional Tbk has 7.63B shares outstanding.

Shares Outstanding7.63B

Valuation Ratios

As of December 31, 2025, PT Modern Internasional Tbk trades at a trailing price-to-earnings ratio of 4.78. The price-to-sales ratio is 9.95, and the price-to-book ratio stands at -1.40.

PE Ratio4.78
PS Ratio9.95
PB Ratio-1.40
P/TBV Ratio-1.40

Enterprise Valuation

As of December 31, 2025, PT Modern Internasional Tbk trades at an EV/EBITDA multiple of 8.22 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 18.11 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 8.22 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 610.79B versus a market cap of 335.82B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales18.11
EV / EBITDA8.22
EV / EBIT8.22

Financial Position

As of December 31, 2025, PT Modern Internasional Tbk maintains a current ratio of 0.20, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -115.41, indicating conservative leverage, while an interest coverage ratio of 21.87 demonstrates strong ability to service its debt obligations.

Current Ratio0.20
Quick Ratio0.01
Debt / Equity-115.41
Debt / EBITDA3.71
Interest Coverage21.87

Financial Efficiency

IDR

These figures cover the twelve months ended December 31, 2025. Return on invested capital (ROIC) comes in at 118.54 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 39.46, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 182.49, useful for judging operating efficiency across full business cycles. The company generates approximately 1.09B in revenue per employee across its workforce of 31.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 0.40 indicates how many times PT Modern Internasional Tbk sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Assets (ROA)39.46
Return on Invested Capital (ROIC)118.54
Return on Capital Employed (ROCE)182.49
Revenue Per Employee1.09B
Employee Count31.00
Inventory Turnover0.40

Stock Price Statistics

IDR

As of the close on June 30, 2026, PT Modern Internasional Tbk's stock has gained approximately 333.33% over the past 52 weeks. The 50-day moving average sits at 40.14, while the 200-day moving average is 48.84.

52-Week Price Change333.33%
50-Day Moving Average40.14
200-Day Moving Average48.84

Income Statement

IDR

Over the twelve months ended December 31, 2025, PT Modern Internasional Tbk generated 33.74B in revenue and converted that into 70.27B in net income, yielding earnings per share of 9.21. EBITDA reached 74.29B, while operating income came in at -1.54B.

Revenue33.74B
Gross Profit26.06B
Operating Income-1.54B
Pretax Income70.89B
Net Income70.27B
EBITDA74.29B
EBIT74.29B
Earnings Per Share (EPS)9.21

Balance Sheet

IDR

As of December 31, 2025, PT Modern Internasional Tbk holds 927.46M in cash and equivalents against 275.90B in total debt, resulting in a net debt position of 271.74B. Total book value stands at -239.07B, with working capital of -143.59B providing operational flexibility.

Cash & Cash Equivalents927.46M
Total Debt275.90B
Net Debt271.74B
Equity (Book Value)-239.07B
Book Value Per Share-31.32
Working Capital-143.59B

Cash Flow

IDR

These figures cover the twelve months ended December 31, 2025.

Capital Expenditures-4.65B

Margins

Over the twelve months ended December 31, 2025, PT Modern Internasional Tbk posted a gross margin of 77.26, reflecting its pricing power and cost economics. The operating margin of -4.56 and net profit margin of 208.30 provide insight into operational efficiency.

Gross Margin77.26
Operating Margin-4.56
Pretax Margin210.14
Profit Margin208.30
EBITDA Margin220.20

Dividends & Yields

These figures cover the twelve months ended December 31, 2025. Total shareholder yield reaches 19.95, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to PT Modern Internasional Tbk shareholders.

Shareholder Yield19.95

Stock Splits

PT Modern Internasional Tbk's most recent stock split took place on October 29, 2012 with a 85:91 split ratio.

Last Split Date10/29/2012
Split Ratio85:91

Scores

As of December 31, 2025, PT Modern Internasional Tbk has an Altman Z-Score of -12.60, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-12.60