PT City Retail Developments Tbk

PT City Retail Developments Tbk

IIDX:NIRO
138.00
IDR
-2.00
(-1.43%)
-22.49EPS
4.00TMarket Cap

Total Valuation

IDR

As of March 31, 2026, PT City Retail Developments Tbk carries a market capitalization of 4.00T, placing it among publicly traded companies globally. Its enterprise value stands at 13.02T, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap4.00T
Enterprise Value13.02T

Share Statistics

As of March 31, 2026, PT City Retail Developments Tbk has 22.20B shares outstanding.

Shares Outstanding22.20B

Valuation Ratios

These figures are as of March 31, 2026. The price-to-sales ratio is 2.54, and the price-to-book ratio stands at 2.39.

PS Ratio2.54
PB Ratio2.39
P/TBV Ratio2.41

Enterprise Valuation

As of March 31, 2026, PT City Retail Developments Tbk trades at an EV/EBITDA multiple of 27.50 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 8.26 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 28.84 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 13.02T versus a market cap of 4.00T, with the gap driven by net debt and cash on the balance sheet.

EV / Sales8.26
EV / EBITDA27.50
EV / EBIT28.84

Financial Position

As of March 31, 2026, PT City Retail Developments Tbk maintains a current ratio of 0.90, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 160.65, indicating elevated leverage, while an interest coverage ratio of 0.67 demonstrates limited ability to service its debt obligations.

Current Ratio0.90
Quick Ratio0.59
Debt / Equity160.65
Debt / EBITDA15.97
Interest Coverage0.67

Financial Efficiency

IDR

Over the twelve months ended March 31, 2026, PT City Retail Developments Tbk posted a negative return on equity (ROE) of -11.02, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -1.35, reflecting losses generated across the asset base. The company generates approximately 10.07B in revenue per employee across its workforce of 156.50, a quick read on workforce productivity versus industry peers. Inventory turnover of 12.38 indicates how many times PT City Retail Developments Tbk sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-11.02
Return on Assets (ROA)-1.35
Revenue Per Employee10.07B
Employee Count156.50
Inventory Turnover12.38

Taxes

IDR

Over the twelve months ended March 31, 2026, PT City Retail Developments Tbk recorded 240.77B in income tax expense. The company reported a pretax loss of -258.52B and -194.28B in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax240.77B

Stock Price Statistics

IDR

As of the close on October 22, 2026, PT City Retail Developments Tbk's stock has declined approximately 37.27% over the past 52 weeks. The 50-day moving average sits at 163.80, while the 200-day moving average is 194.88.

52-Week Price Change-37.27%
50-Day Moving Average163.80
200-Day Moving Average194.88

Income Statement

IDR

Over the twelve months ended March 31, 2026, PT City Retail Developments Tbk generated 1.58T in revenue and converted that into -194.28B in net income, yielding earnings per share of -22.49. EBITDA reached 473.37B, while operating income came in at 363.43B.

Revenue1.58T
Gross Profit797.97B
Operating Income363.43B
Pretax Income-258.52B
Net Income-194.28B
EBITDA473.37B
EBIT451.48B
Earnings Per Share (EPS)-22.49

Balance Sheet

IDR

As of March 31, 2026, PT City Retail Developments Tbk holds 1.57T in cash and equivalents against 7.56T in total debt, resulting in a net debt position of 6.41T. Total book value stands at 1.67T, with working capital of -266.52B providing operational flexibility.

Cash & Cash Equivalents1.57T
Total Debt7.56T
Net Debt6.41T
Equity (Book Value)1.67T
Book Value Per Share75.34
Working Capital-266.52B

Cash Flow

IDR

These figures cover the twelve months ended March 31, 2026.

Capital Expenditures-7.49B

Margins

Over the twelve months ended March 31, 2026, PT City Retail Developments Tbk posted a gross margin of 50.65, reflecting its pricing power and cost economics. The operating margin of 23.07 and net profit margin of -12.33 provide insight into operational efficiency.

Gross Margin50.65
Operating Margin23.07
Pretax Margin-16.41
Profit Margin-12.33
EBITDA Margin30.05

Dividends & Yields

These figures cover the twelve months ended March 31, 2026. Total shareholder yield is negative at -33.32, meaning PT City Retail Developments Tbk raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-33.32

Scores

As of March 31, 2026, PT City Retail Developments Tbk has an Altman Z-Score of 0.33, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.33