1. Indonesia Stocks

  2. •

    Consumer Cyclical

  3. •

    Packaging & Containers
PT Champion Pacific Indonesia Tbk

PT Champion Pacific Indonesia Tbk

IGAR.JK
PT Champion Pacific Indonesia TbkID flagIndonesia Stock Exchange
416.00
IDR
+8.00
- -
385.96BMarket Cap
PT Champion Pacific Indonesia Tbk
IGAR.JK
(Indonesia Stock Exchange)

Recent

price

416.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
572.35
661.8
758.96
696.7
815.46
783.71
799.54
798.74
760.54
997.85
1,114.66
888.79
939.41
987.85
975.29
Revenue per Share
28.16
20.28
33.6
31.07
48.12
53.5
34.77
44.86
45.38
75.36
73.52
39.79
54.07
64.03
60.84
Basic EPS, GAAP
-25.27
-13.58
-5.89
-31.79
-14.42
-46.67
-40.77
-36.16
-16.55
-8.91
-34.34
-31.04
-47.56
-62.58
-65.91
Free Cash Flow per Basic Share
94.16
39.87
9.97
- -
4.98
3.99
3.89
5.22
4.86
4.98
4.98
- -
- -
4.97
-73.61
Dividend per Share
172.02
144.71
168.11
198.85
241.65
290.67
320.91
360.42
399.13
469.44
537.2
580.2
658.89
691.13
703.07
Book Value per Share
248.02
226.34
264.12
318.42
383.51
453.66
495.8
551.35
606.72
707.73
806.97
860.48
965.07
960.28
977.74
Tangible Book Value per Share
972
972
972
972
972
972
972
972
972
972
972
965
925
929
928
Basic Weighted Avg Shares
556,446
643,403
737,863
677,332
792,795
761,927
777,317
776,541
739,402
970,112
1,083,673
857,775
869,135
917,317
904,855
Sales/Revenue/Turnover
10.92
9.64
10.87
10.27
13.08
12.3
8.06
10.26
11.1
13.56
12.09
7.32
9.16
9.81
9.45
Operating Margin (%)
870
1,433
1,325
1,176
1,166
1,240
1,169
1,266
3,731
4,335
4,058
3,887
2,889
2,354
2,398
Depreciation Expense
27,373
19,718
32,669
30,204
46,778
52,014
33,806
43,608
44,122
73,265
71,472
38,403
50,021
59,463
56,443
Net Income, GAAP
24.41
27.69
27.61
18.69
27.64
24.42
27.65
27.17
26.93
23.48
23.29
20.82
20.35
19.31
18.93
Effective Tax Rate (%)
4.92
3.06
4.43
4.46
5.9
6.83
4.35
5.62
5.97
7.55
6.6
4.48
5.76
6.48
6.24
Profit Margin (%)
204,323
185,199
228,826
247,141
299,154
335,312
343,967
388,720
461,095
572,774
654,117
677,496
723,632
694,726
715,369
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
242,029
220,944
257,674
310,464
373,749
441,947
482,914
536,925
593,582
691,469
786,929
831,836
893,853
892,620
908,028
Total Equity
- -
18.83
23.59
19.54
21.52
17.11
9.76
11.31
10.52
15.44
13.46
6.15
7.38
8.15
7.64
Return on Invested Capital (%)
- -
2.35
5.23
4.33
7.96
8.61
5.59
5.71
5.33
7.06
5.84
2.65
3.86
3.82
3.57
Return on Capital (%)
- -
12.81
21.48
16.93
21.85
20.1
11.37
13.17
11.95
17.35
14.61
7.1
8.55
9.5
8.85
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
569
1,641
1,138
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
928
928
928
Market Capitalization
478,894
463,086
436,057

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
766,435
779,017
818,066
Cash, Cash Equivalents & STI
415,789
461,786
460,344
Accounts Receivable, Net
189,712
149,738
158,784
Inventories
151,234
157,791
176,976
Total Current Liabilities
75,969
84,291
102,696
Payables & Accruals
- -
- -
- -
ST Debt
569
1,641
1,138
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.3%
8.67%
-0.14%
Free Cash Flow
39.87%
61.58%
32.09%
Net Income, GAAP
12.77%
13.29%
18.87%
Sales/Revenue/Turnover
3.92%
5.78%
5.54%
Total Cash Common Dividend
- -
- -
-4.58%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
208,065
224,738
244,016
192,316
869,135
2025
222,135
234,176
251,070
209,936
917,317
2026
209,673
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.04
- -
- -
- -
54.07
2025
14.55
- -
- -
- -
64.03
2026
11.33
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
4.97
2026
- -
- -
- -
- -
- -
Similar Companies
Jumbo Bag Limited (JUMBO.BO)
Imaflex Inc. (IFX.V)
Worth Peripherals Limited (WORTH.NS)
FP Corporation (7947.T)
Thong Guan Industries Berhad (7034.KL)
Biochar Now, Inc. (GPRC)
Business
PT Champion Pacific Indonesia Tbk (IGAR.JK) manufactures flexible packaging solutions primarily through its subsidiaries PT Avesta Continental Pack and PT Indogravure; products include laminated aluminum foil, laminated plastic foil and films, coated aluminum foil in rolls, bags and sheets for the pharmaceutical, food, cosmetics, agrochemical and other industries; the company also engages in general trading via import, export and inter-island distribution, transportation services including workshops, expeditions and warehousing, printing, agency representation and technical services. Founded in 1975 as PT Igar Jaya and headquartered in Bekasi, West Java, Indonesia, the company went public in 1990, merged with PT Kageo in 2004 to become PT Kageo Igar Jaya Tbk, and adopted its current name in 2010 following control by PT Kingsford Holdings, which remains the majority shareholder under ultimate parents Fujimori Kogyo Co., Ltd. and Mitsui & Co. (Asia Pacific) Pte. Ltd. after their 2016 acquisition. Operations focus on the Indonesian market with exports, serving over 225 customers including major pharmaceutical firms such as Kalbe Farma, Kimia Farma, Dankos, Darya-Varia, Novell Pharmaceutical Laboratories, Pyridam and Soho; subsidiaries hold ISO 9001:2015 for quality management, ISO 15378:2017 for blister packaging and halal certifications. Recent developments include a first-phase share buyback from July 31 to October 26, 2023, repurchasing 6.87 million shares for Rp 3.01 billion or 13.75% of the 50 million share target to enhance liquidity, earnings per share and capital efficiency; a second-phase buyback from December 18, 2023, to June 13, 2025; and a reduction in paid-up capital from Rp 48.61 billion to Rp 46.39 billion comprising 927.78 million shares of Rp 50 par value. The company maintains over 6,000 flexible packaging variants, employs rotogravure printing as Indonesia's first in the sector, and received 2023 awards including Best SDG in Plastic Packaging Manufacturing and AMA Leadership Summit recognition while expanding into consumer goods and agriculture segments for diversified growth.