Izhstal PAO

Izhstal PAO

IGST.ME
Izhstal PAORU flagMoscow Stock Exchange
3,740.00
RUB
-100.00
- -
2.99BMarket Cap
Izhstal PAO
IGST.ME
(Moscow Stock Exchange)

Recent

price

3,740.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
FRC
- -
14,777.9
15,532.69
15,128.1
12,559.61
11,318.39
12,280.19
17,929.39
23,349.14
26,477.97
25,230.77
21,102.12
34,901.53
22,897.43
Revenue per Share
- -
50.79
-878.55
-1,227.45
-1,492.43
-1,769.85
-1,412.57
113.66
-165.3
-3,148.78
732.99
-2,304.32
3,193.76
-930.75
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,781.78
-2,102.41
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
3,403.03
1,333.33
1,299.46
1,333.33
-2,947.54
-4,489.39
-4,331.16
-4,178.91
-7,326.48
-6,593.27
-7,614.59
-4,420.83
-8,125.39
Book Value per Share
- -
3,812.81
2,934.55
1,707.11
2,408.63
844.38
-995.74
-849.53
-1,016.38
-4,299.82
-3,499.29
-7,608.14
-4,373.3
-5,020.81
Tangible Book Value per Share
- -
1
1
1
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
- -
11,833
12,437
12,114
10,057
9,063
9,833
14,357
18,696
21,202
20,203
16,897
27,947
18,371
Sales/Revenue/Turnover
- -
2.83
-3.39
-5.94
-6.05
-8.55
-1.07
4.85
5.95
0.3
4.41
-3
8.83
-1.18
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
513
531
- -
Depreciation Expense
- -
41
-703
-983
-1,593
-1,890
-1,508
121
-132
-2,521
587
-1,845
2,557
-747
Net Income, GAAP
- -
62.52
- -
- -
- -
- -
- -
32.43
- -
- -
- -
- -
- -
48.22
Effective Tax Rate (%)
- -
0.34
-5.66
-8.11
-15.84
-20.85
-15.34
0.85
-0.71
-11.89
2.91
-10.92
9.15
-4.06
Profit Margin (%)
-686
-1,265
-2,818
-4,256
-3,424
-4,558
-7,483
-4,118
-6,290
-7,060
-5,503
-7,489
-3,022
-7,196
Working Capital
2,390
2,403
2,771
1,991
3,748
4,469
2,511
5,162
2,497
2,310
2,875
2,057
4,035
1,972
LT Debt
3,013
3,053
2,350
1,367
1,929
676
-797
-680
-814
-3,443
-2,795
-6,088
-3,502
-4,026
Total Equity
- -
1.48
- -
- -
- -
- -
- -
5.15
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
1.61
- -
- -
- -
- -
- -
12.58
- -
- -
- -
- -
- -
112.23
Return on Capital (%)
- -
2.14
-37.1
-93.24
-113.37
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'20
Dec'20
Mar'21
ST Debt
3,182
3,104
3,064
LT Borrowings
2,106
2,000
1,972
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
769
807
816

Working Capital

FRC

in mil. unless spec.
Sep'20
Dec'20
Mar'21
Total Current Assets
5,133
4,602
5,334
Cash, Cash Equivalents & STI
107
50
37
Accounts Receivable, Net
1,529
1,208
1,687
Inventories
3,403
3,280
3,535
Total Current Liabilities
12,287
12,050
12,530
Payables & Accruals
- -
- -
- -
ST Debt
3,182
3,104
3,064
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.09%
79.85%
-42.48%
Free Cash Flow
- -
- -
-217.99%
Net Income, GAAP
81.17%
163.91%
-238.6%
Sales/Revenue/Turnover
11.3%
17.59%
65.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
5,675
- -
8,112
- -
27,947
2022
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
232
- -
- -
- -
3,193.76
2022
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
Business
Izhstal PAO (IGST.ME) is a Russian steel producer that manufactures a range of long steel products including railway wheels, axles, steel billets, and rolled steel shapes; it specializes in forged and rolled railway wheels for freight and passenger cars, solid-rolled railway axles, and various steel sections such as beams, channels, angles, and strips. The company operates production facilities in Izhevsk, Russia, where it is headquartered and was founded in 1760 as one of the oldest metallurgical enterprises in the country; it functions as a key subsidiary within the Mechel PAO group, focusing on rail transport components and construction steel for domestic and export markets primarily in Russia, the Commonwealth of Independent States, and select international regions. Its product portfolio also encompasses deformed and merchant bars, special profiles, and hardware items like fasteners and chains, serving industries such as rail infrastructure, heavy engineering, and construction. In recent developments, Izhstal has continued modernization efforts under Mechel's restructuring, including equipment upgrades for increased wheel production capacity and efficiency improvements amid ongoing financial recovery initiatives following Mechel's 2022 debt restructuring; no major new acquisitions, partnerships, or product launches were reported in the last 1-2 years as of late 2025, with operations stable amid Russia's industrial sector challenges.