1. India Stocks

  2. •

    Technology

  3. •

    Media & Entertainment
Imagicaaworld Entertainment Limited

Imagicaaworld Entertainment Limited

IMAGICAA.NS
Imagicaaworld Entertainment LimitedIN flagNational Stock Exchange of India
46.56
INR
+0.52
- -
26.35BMarket Cap
Imagicaaworld Entertainment Limited
IMAGICAA.NS
(National Stock Exchange of India)

Recent

price

46.56

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
37.22
29.28
28.59
26.83
24.84
20.88
2.35
7.74
7.05
5.13
7.6
5.87
7.11
Revenue per Share
-21.08
-13
-14.8
-18.85
-39.49
-45.13
-30.51
-27.6
10.55
11.48
1.43
0.01
0.01
Basic EPS, GAAP
-21.28
-3.94
5.03
4.56
5.48
1.37
0.28
0.44
1.77
-0.54
0.56
0.98
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-16.16
-23.1
-37.9
-54.47
-90.77
-135.9
-166.4
-193.25
-30.32
-8.8
-4.7
8.89
10.76
Book Value per Share
132.78
71.56
57.25
44.7
3.03
-41.58
-71.4
-98.14
6.87
15.66
22.36
18.96
22.96
Tangible Book Value per Share
51
80
80
83
88
88
88
88
338
471
540
636
526
Basic Weighted Avg Shares
1,894
2,340
2,285
2,224
2,188
1,839
207
684
2,385
2,418
4,102
3,739
3,739
Sales/Revenue/Turnover
-31.33
-15.67
-14.84
-13.52
-25.05
-116.84
-505.4
-81.93
62.3
7.35
21.06
4.81
4.81
Operating Margin (%)
800
879
947
926
1,018
2,427
956
915
-507
793
891
980
980
Depreciation Expense
-1,073
-1,039
-1,182
-1,563
-3,478
-3,974
-2,686
-2,441
3,571
5,411
772
6
6
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.41
7.2
92.56
92.56
Effective Tax Rate (%)
-56.65
-44.39
-51.75
-70.28
-158.97
-216.1
-1,300.85
-356.6
149.73
223.76
18.81
0.17
0.17
Profit Margin (%)
1,863
412
-281
-1,332
-11,059
-12,686
-14,420
-15,944
-5,578
-1,495
-1,245
-1,020
-1,020
Working Capital
10,391
9,571
9,868
8,911
- -
- -
- -
- -
2,134
882
1,050
2,816
2,816
LT Debt
7,082
6,043
4,860
3,943
465
-3,513
-6,182
-8,610
2,352
7,397
12,528
12,540
12,540
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.67
6.41
0.09
0.09
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-368.03
-108.24
0.51
0.51
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.39
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
549
- -
609
LT Borrowings
1,388
- -
2,816
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
566
- -
566
Market Capitalization
29,723
25,979
19,693

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,373
- -
1,073
Cash, Cash Equivalents & STI
797
- -
500
Accounts Receivable, Net
56
- -
63
Inventories
217
- -
197
Total Current Liabilities
2,998
- -
2,093
Payables & Accruals
- -
- -
- -
ST Debt
549
- -
609
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-71%
39.19%
0.1%
Free Cash Flow
86.41%
244.82%
103.97%
Net Income, GAAP
-23.85%
-77.78%
-99.18%
Sales/Revenue/Turnover
43.07%
108.42%
-8.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,003
358
700
385
2,418
2025
1,840
400
919
944
4,102
2026
1,481
418
921
919
3,739

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.41
-1.25
0.09
- -
11.48
2025
1.23
-0.12
0.06
0.29
1.43
2026
0.78
-0.69
-0.09
0.01
0.01

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Creative China Holdings Limited (8368.HK)
APG SGA S.A. (0QN0.L)
Activision Blizzard Inc (AIY.DE)
pferdewetten.de AG (EMH.DE)
Pritish Nandy Communications Ltd (PNC.NS)
Live Nation Entertainment, Inc. (0JVD.L)
Business
Imagicaaworld Entertainment Limited is dedicated to creating and managing diverse theme-based leisure destinations throughout India. The company generates its revenue across several key areas, including admission tickets, diverse food and beverage options, retail merchandise, hotel accommodations, and other operational activities. Its primary offerings encompass a variety of entertainment parks under the Imagicaa brand, featuring distinct theme, water, and snow parks, alongside a hotel component known as Novotel Imagicaa, which provides 287 rooms for guests. Beyond its flagship location, the company has broadened its portfolio to include additional water and amusement parks, such as the Wet'nJoy brand, and the devotional Sai Teerth park, strategically located in regions like Lonavala and Shirdi. Culinary experiences are central to the Imagicaa experience, provided through an array of dining establishments like Roberto's Food Court, The Imagicaa Capital, Red Bonnet American Diner, Arrmada, and Sunbeatz Pizzeria & Bar. Guests can also find a variety of branded goods, from apparel to souvenirs, within the destination's retail outlets. Incorporated in 2010 and headquartered in Mumbai, India, the company, formerly known as Adlabs Entertainment Limited, adopted its current name, Imagicaaworld Entertainment Limited, in April 2020. Following the Malpani Group's acquisition of a majority stake in 2022, Imagicaaworld has embarked on significant expansion, including the launch of Aqua Imagicaa in Surat in 2023, the integration of new parks in Lonavala and Shirdi in 2024, and the opening of a water park in Indore in 2025. Further enhancing its offerings, a subsidiary recently partnered with Hello Park to introduce India's first immersive digital-physical play park experiences.