1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
India Motor Parts & Accessories Limited

India Motor Parts & Accessories Limited

IMPAL.NS
India Motor Parts & Accessories LimitedIN flagNational Stock Exchange of India
1,205.80
INR
+90.30
- -
15.05BMarket Cap
India Motor Parts & Accessories Limited
IMPAL.NS
(National Stock Exchange of India)

Recent

price

1,205.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
342.96
803.59
396.99
409.89
410.25
402.13
415.11
383.19
418.93
425.42
425.04
516.47
581.68
591.48
629.58
667.63
631.1
Revenue per Share
22.85
51.69
21.8
23.68
24.84
21.42
25.82
25.13
33.11
39.7
42.38
48.68
60.21
59.23
67.04
77.36
66.7
Basic EPS, GAAP
5.92
34.2
17.29
17.05
14.11
24.55
15.55
5.61
10.82
1.31
73.11
-2.61
22.26
19.89
12.94
-1.07
- -
Free Cash Flow per Basic Share
0.68
13.03
12.18
2.01
10.09
14.81
4.28
4.81
8.84
26.52
- -
10.48
22
24
28
30
- -
Dividend per Share
3.33
23.68
15.43
17.67
16.07
21.11
28.49
35.18
45.03
46.18
64.52
103.2
136.59
172.46
211.51
258.87
- -
Book Value per Share
107.78
179.92
141.07
157.73
170.13
490.87
599.18
703.06
809.27
750.25
1,153.11
987.33
1,094.14
1,656.65
1,799.17
1,848.96
- -
Tangible Book Value per Share
12
6
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Basic Weighted Avg Shares
4,280
5,014
4,954
5,115
5,120
5,018
5,180
4,782
5,228
5,309
5,304
6,446
7,259
7,382
7,857
8,332
7,876
Sales/Revenue/Turnover
-88.75
8.2
7.19
7.17
6.64
6.06
6.65
7.2
8.17
6.54
8.39
8.95
8.7
7.56
7.68
7.45
7.57
Operating Margin (%)
7
8
7
6
8
8
8
9
10
11
9
8
9
12
12
15
13
Depreciation Expense
285
323
272
295
310
267
322
314
413
495
529
608
751
739
837
966
832
Net Income, GAAP
31.36
29.43
34.46
30.58
28.75
29.55
29.98
28.87
29.19
18.71
23.25
20.62
19.83
18.79
20.21
15.64
21.23
Effective Tax Rate (%)
6.66
6.43
5.49
5.78
6.06
5.33
6.22
6.56
7.9
9.33
9.97
9.43
10.35
10.01
10.65
11.59
10.57
Profit Margin (%)
706
1,031
1,187
1,380
1,496
1,736
1,953
1,878
3,022
2,904
3,037
2,274
2,064
2,064
2,494
2,974
- -
Working Capital
9
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,345
1,576
1,760
1,968
2,138
6,138
7,487
8,807
10,130
9,391
14,418
12,349
13,681
20,702
22,460
23,082
- -
Total Equity
-208.82
18.78
12.39
12.29
10.97
4.99
3.46
2.95
3.14
2.85
2.85
3.41
3.88
2.64
2.23
2.3
- -
Return on Invested Capital (%)
609.34
178.71
70.46
71.24
85.17
70.45
73.7
56.33
61.53
69.56
68.98
56.14
49.21
38.34
34.92
32.89
663.56
Return on Capital (%)
685.49
340.63
159.82
143.05
147.3
115.25
104.13
78.93
82.56
87.05
76.57
58.05
50.22
38.33
34.92
32.89
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
12
- -
Market Capitalization
15,349
12,105
14,362

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
3,168
- -
Cash, Cash Equivalents & STI
- -
1,135
- -
Accounts Receivable, Net
- -
1,086
- -
Inventories
- -
827
- -
Total Current Liabilities
- -
674
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.99%
11.8%
2.77%
Free Cash Flow
419.23%
-241.92%
-108.3%
Net Income, GAAP
14.18%
13.1%
15.39%
Sales/Revenue/Turnover
5.46%
9.66%
6.04%
Total Cash Common Dividend
- -
16.47%
7.16%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,945
1,817
1,864
1,786
7,382
2025
1,979
1,904
2,117
1,888
7,857
2026
1,967
2,310
2,107
- -
8,332

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.3
16.87
12.17
- -
59.23
2025
16.7
18.11
13.06
19.18
67.04
2026
16.35
13.77
26.81
- -
77.36

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24
2025
- -
- -
- -
- -
28
2026
- -
- -
- -
- -
30
Similar Companies
Aris International Ltd (ARISINT.BO)
Zhejiang Shuanghuan Driveline Co., Ltd. (002472.SZ)
Toyota Boshoku Corp. (3116.T)
Global PMX Co., Ltd. (4551.TW)
Zhejiang Asia-Pacific Mechanical & Electronic Co.,Ltd (002284.SZ)
Niterra Co., Ltd. (NGKSY)
Business
India Motor Parts & Accessories Limited (IMPAL), incorporated in July 1954 and headquartered in Chennai, India, engages in the distribution of automobile spare parts and accessories across India as part of the TVS Group. The company represents over 28 manufacturers of OEM-quality products, including those from TVS Group, Rane Group, and Anand Group, serving more than 35,000 dealers through a network of over 85 branches staffed by 850 employees; its core offerings encompass engine group components, brake systems, steering linkages, powertrain components, fasteners, radiators, suspensions, axles, auto electricals, wheels, wheel rims, instrument clusters, oil seals, and gaskets. IMPAL operates exclusively in the Indian independent automotive aftermarket, catering to two-wheelers, three-wheelers, and commercial vehicles with a focus on branded, high-quality parts from suppliers such as Brakes India, Rane (Madras), Sundram Fasteners, and ZF Commercial Vehicle Control Systems India. In recent developments, the company opened four new branches and introduced a new product line in 2025 to drive future sales growth, while completing the acquisition of additional equity shares in its subsidiary CAPL Motor Parts Private Limited in 2022 and securing SEBI approval in 2023 for the amalgamation of CAPL into IMPAL; it also sold a portion of its stake in associate Transenergy Private Limited in fiscal 2023, resulting in CAPL ceasing to be an associate. IMPAL maintains a subsidiary relationship with CAPL Motor Parts Private Limited, which contributes to the group's distribution capabilities in targeted regions.