1. Poland Stocks

  2. •

    Communication Services

  3. •

    Advertising Agencies
IMS S.A.

IMS S.A.

IMS.WA
IMS S.A.PL flagWarsaw Stock Exchange
2.37
PLN
+0.10
- -
81.69MMarket Cap
IMS S.A.
IMS.WA
(Warsaw Stock Exchange)

Recent

price

2.37

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
737.03
0.75
0.81
0.93
1.11
1.3
1.3
1.48
1.65
1.89
1.17
1.32
1.73
1.95
1.93
1.82
Revenue per Share
-314.62
0.03
0.04
0.11
0.17
0.21
0.17
0.24
0.29
0.3
0.1
0.23
0.22
0.25
0.32
0.23
Basic EPS, GAAP
-49.37
0.02
0.05
0.17
0.23
0.23
0.26
0.28
0.42
0.4
0.21
0.14
0.17
0.28
0.25
0.32
Free Cash Flow per Basic Share
- -
- -
- -
0.02
0.04
0.08
0.23
0.12
0.25
0.19
0.05
0.1
0.17
0.2
0.44
0.15
Dividend per Share
-322.24
0.05
0.06
0.13
0.19
0.23
0.19
0.26
0.31
0.32
0.12
0.25
0.23
0.27
0.24
0.14
Book Value per Share
149.96
0.2
0.24
0.35
0.45
0.45
0.48
0.54
0.19
0.22
0.14
-0.12
-0.15
-0.03
-0.01
-0.12
Tangible Book Value per Share
- -
33
33
34
33
32
33
32
32
31
31
32
33
34
34
37
Basic Weighted Avg Shares
24
25
27
31
37
42
43
48
53
59
36
42
57
67
66
66
Sales/Revenue/Turnover
-1.32
11.21
6.57
16.55
19.21
21.34
17.4
21.37
23.55
18.59
13.5
20.23
17.3
20.26
23.46
20.2
Operating Margin (%)
2
3
4
4
3
3
3
4
4
6
6
7
7
7
6
5
Depreciation Expense
-10
1
1
4
6
7
6
8
9
9
3
7
7
9
11
8
Net Income, GAAP
- -
19.27
- -
21.25
17.79
20.17
20.03
19.02
20.35
17.37
17.29
14.97
19.75
20.02
21.65
26.12
Effective Tax Rate (%)
-42.69
3.39
4.65
11.76
14.87
16.4
13.24
16.35
17.63
15.94
8.5
17.19
12.41
12.78
16.66
12.51
Profit Margin (%)
-1
-1
- -
5
9
8
10
13
4
1
- -
-1
-8
-1
-6
-14
Working Capital
4
4
3
1
2
4
5
5
7
9
10
7
8
11
7
9
LT Debt
8
9
10
14
17
17
19
21
18
20
20
26
31
44
51
50
Total Equity
- -
12.03
- -
21.25
28.46
31.56
24.8
30.58
33.03
26.92
11.61
19.59
17.65
17.93
16.28
12.43
Return on Invested Capital (%)
- -
28.48
- -
38.28
57.8
60.24
45.69
54.29
51.1
41.72
16.08
39.13
34.94
31.74
31.72
23.78
Return on Capital (%)
- -
- -
73.53
117.62
104.57
100.23
82.02
105.33
100.5
93.98
45.02
124.62
91.37
100.98
124.75
129.34
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
17
21
23
LT Borrowings
4
4
2
LT Finance Leases
7
7
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
34
Market Capitalization
129
140
107

Working Capital

FRC

•

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
20
22
19
Cash, Cash Equivalents & STI
1
2
1
Accounts Receivable, Net
11
13
13
Inventories
4
3
3
Total Current Liabilities
29
30
32
Payables & Accruals
- -
- -
- -
ST Debt
17
21
23
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.47%
21.7%
15.12%
Free Cash Flow
6.53%
1.11%
-11.47%
Net Income, GAAP
17.83%
22.67%
28.5%
Sales/Revenue/Turnover
7.87%
5.92%
-1.41%
Total Cash Common Dividend
56.47%
49.93%
122.72%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14
16
16
20
66
2025
14
16
16
16
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.08
0.06
- -
0.32
2025
0.03
0.05
0.04
0.03
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.44
2025
- -
- -
- -
- -
- -
Similar Companies
Wanka Online Inc. (1762.HK)
Marchex, Inc. (MCHX)
ITmedia Inc. (2148.T)
Troika Media Group, Inc. (TRKA)
Cheer Holding, Inc. (CHR)
Arabian Contracting Services Company (4071.SR)
Business
IMS S.A. provides sensory marketing services in Poland. The company, founded in 2000 and headquartered in Warsaw, offers in-store music and royalty-free music; scent marketing, store scenting, and room aromatization; digital signage, video walls, digital signage storefronts, interactive screens for malls, advertising totems, monitors, walls, touch displays, gift card kiosks, and specialized digital signage devices; in-store radio and advertising in shopping malls through audio media and commercial networks; interactive application design; and content management on digital signage media. IMS S.A. operates primarily in the advertising and marketing industry, targeting points of sale such as retail stores and shopping malls, with subsidiaries including Mood Factory, Tech Cave Sp z oo, Videotronic Media Solutions Sp z oo, and Entertainment Group Sp z oo. Formerly known as Internet Media Services S.A., the company changed its name to IMS S.A. in June 2015; its subsidiary Closer Music Sp. z o.o. signed a significant contract in November 2025, and the Supervisory Board appointed Piotr Luberadzki as Vice-President of the Management Board effective November 1, 2025, to oversee advertising service sales.