InterCure Ltd.

InterCure Ltd.

INCR.TA
InterCure Ltd.IL flagTel Aviv Stock Exchange
309.00
ILA
+12.40
- -
176.60MMarket Cap
InterCure Ltd.
INCR.TA
(Tel Aviv Stock Exchange)

Recent

price

309.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.76
4.35
2.35
5.45
3.49
0.16
- -
- -
- -
0.38
2.56
5.71
8.57
7.8
5.21
- -
9.41
Revenue per Share
-4.53
-2.45
12.07
-4.36
-2.34
-0.21
0.02
-0.33
-0.71
-0.25
-1.47
0.12
0.99
-1.36
-1.48
- -
0.47
Basic EPS, GAAP
-1.15
-0.32
-0.52
-2.37
-1.17
-0.19
-0.09
-0.06
-0.09
-1.7
-0.51
0.42
0.7
-1.23
-1.55
- -
-0.31
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
-60.08
-33.47
-78.51
0.36
1.35
1.84
1.11
0.79
10.83
10.28
11.36
10.81
9.64
8.31
- -
11.3
Book Value per Share
- -
-18.63
2.58
2.32
0.43
1.35
1.91
1.29
1.09
3.79
4.02
5.22
5.23
5.18
3.77
- -
5.52
Tangible Book Value per Share
3
3
4
2
2
9
13
17
18
23
25
38
45
46
46
- -
44
Basic Weighted Avg Shares
13
12
8
8
6
1
- -
- -
- -
9
65
220
389
356
239
270
415
Sales/Revenue/Turnover
-37.82
-14.95
-25.67
-23.47
-37.56
-108.64
- -
- -
- -
-930.24
5.16
15.03
10.6
10.57
-18.86
2.49
4.04
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
3
7
12
13
15
17
10
Depreciation Expense
-13
-7
43
-7
-4
-2
- -
-6
-13
-6
-37
5
45
-62
-68
-36
21
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
61.07
0.21
- -
- -
- -
125.27
Effective Tax Rate (%)
-94.98
-56.35
512.92
-80.08
-67.13
-133.98
- -
- -
- -
-66.02
-57.25
2.13
11.53
-17.43
-28.38
-13.22
5.04
Profit Margin (%)
- -
-52
9
3
1
3
- -
-1
-11
20
47
143
215
193
165
102
187
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
4
33
123
103
137
79
105
LT Debt
- -
-52
10
4
1
12
24
22
20
256
292
469
521
457
398
396
528
Total Equity
- -
- -
672.75
- -
- -
- -
-6.92
- -
- -
- -
- -
2.94
6.08
- -
- -
- -
4.62
Return on Invested Capital (%)
- -
- -
-36.86
- -
- -
- -
3.42
- -
- -
- -
- -
0.95
9.08
- -
- -
- -
2.91
Return on Capital (%)
- -
- -
- -
- -
- -
-29.94
1.43
-26.45
-77.95
-4.42
-14.5
1.34
9.66
-13.33
-16.53
-9.63
4.33
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'22
Mar'23
Jun'23
ST Debt
132
77
57
LT Borrowings
100
96
84
LT Finance Leases
23
22
21
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
46
46
46
Market Capitalization
50,424
32,831
27,326

Working Capital

FRC

in mil. unless spec.
Dec'22
Mar'23
Jun'23
Total Current Assets
527
426
395
Cash, Cash Equivalents & STI
233
107
103
Accounts Receivable, Net
37
58
43
Inventories
146
136
144
Total Current Liabilities
313
233
208
Payables & Accruals
158
149
144
ST Debt
132
77
57
Deferred Revenue
8
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
134.53%
9.22%
-0.33%
Free Cash Flow
186.45%
-99.8%
-118.64%
Net Income, GAAP
-133.64%
93.38%
-47.33%
Sales/Revenue/Turnover
- -
57.3%
13.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
106
102
- -
- -
356
2024
- -
- -
- -
- -
239
2025
- -
- -
- -
- -
270

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-1.36
2024
- -
- -
- -
- -
-1.48
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
InterCure Ltd. engages in the research, cultivation, production, and distribution of pharmaceutical-grade cannabis and cannabis-based products for medical use, operating primarily through its wholly owned subsidiary Canndoc, Israel's largest licensed cannabis producer. The company’s core product offerings include dried cannabis inflorescences, cannabis oil extracts, and a diversified portfolio of over 80 GMP-certified SKUs encompassing branded products such as Cookies, Binske, and Organigram developed for the medical cannabis market. InterCure also operates a medical cannabis pharmacy chain with 24 active locations in Israel and extends its operations internationally in Germany, the UK, and Australia, targeting patients and healthcare providers in regulated medical cannabis markets. Founded in 1994 and headquartered in Herzliya, Israel, the company leverages a vertically integrated "seed-to-sale" business model that includes cultivation, manufacturing, distribution, and retail. In the past two years, InterCure has implemented significant strategic and operational initiatives. Most notably, the company entered a strategic partnership and collaboration agreement with Cookies™ to cultivate, manufacture, import, and distribute its licensed cannabis genetics and branded products, expanding their footprint notably into the German and UK markets with plans to launch Cookies Corners licensed pharmacies and differentiated online retail platforms in 2024. InterCure is executing a recovery and expansion plan following significant operational disruptions in 2023 due to geopolitical events affecting its Nir Oz facility, with compensation advances received from Israeli authorities and resumption of production at full capacity. The company recently signed a share purchase agreement to acquire ISHI, a U.S.-based cannabis genetics and supply company, to expand its product portfolio and presence in the American market, with the acquisition expected to close in Q1 2026 pending regulatory approval. InterCure also maintains a strong financial position highlighted by NIS 239 million revenue and adjusted EBITDA of NIS 24 million in 2024, signaling solid profitability and growth prospects fueled by product launches, market expansion, and enhanced R&D efforts under leadership focused on pharmaceutical-grade cannabis science. Overall, InterCure operates primarily in the medical cannabis sector and the biomedicine field, with a broad geographical presence spanning Israel, Europe, Australia, and North America through subsidiaries and strategic partnerships. The company continues to advance cannabis science through its R&D pipeline and maintains leadership as a vertically integrated cannabis company outside North America, emphasizing quality standards and global market growth. Its latest strategic emphasis on international partnerships, product innovation, and facility restoration positions InterCure as a key player in the expanding legal medical cannabis industry globally.