India Glycols Limited

India Glycols Limited

INDIAGLYCO.BO
India Glycols LimitedIN flagBombay Stock Exchange
1,067.70
INR
+30.45
- -
71.37BMarket Cap
India Glycols Limited
INDIAGLYCO.BO
(Bombay Stock Exchange)

Recent

price

1,067.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
315.99
494.55
581.55
480.69
416.57
375.34
399.05
482.83
530.8
430.77
363.06
454.32
416.16
531.95
608.52
661
673.45
Revenue per Share
-2.68
12.09
16.23
-26.06
-14.32
-9.17
5.66
15.59
21.42
18.52
21.25
54.88
20.2
27.94
37.29
45.95
46.82
Basic EPS, GAAP
-22
-24.84
110.25
-56.34
-39.11
183.45
41.92
60.11
1.28
31.08
-1.87
-42.62
-18.26
-18.47
-64.33
-8.52
- -
Free Cash Flow per Basic Share
0.88
0.88
3.7
1.51
0.6
0.04
0.01
0.6
2.41
7.16
0.06
2.97
3.72
3.71
3.97
11.82
- -
Dividend per Share
51.66
60.12
67.99
37.98
100.19
91.02
96.68
111.66
130.67
142.39
163.64
264.39
282.02
306.21
339.49
5.26
5.36
Book Value per Share
62.5
67.9
85.15
54.79
125.08
115.95
121.49
136.48
155.44
166.63
188.4
285.96
306.76
330.96
364.07
460.08
468.75
Tangible Book Value per Share
56
56
59
62
62
62
62
62
62
62
62
62
62
62
62
64
63
Basic Weighted Avg Shares
17,621
27,578
34,226
29,766
25,795
23,242
24,711
29,898
32,869
26,675
22,482
28,133
25,770
32,940
37,683
42,114
42,114
Sales/Revenue/Turnover
5.13
9.03
8.15
4.13
3.47
4.79
6.8
8.68
11.69
8.98
9.35
11.35
9.08
9.69
10.5
11.73
11.73
Operating Margin (%)
768
915
1,103
1,089
1,123
695
720
731
762
775
801
803
940
1,008
1,152
1,554
1,554
Depreciation Expense
-149
674
955
-1,614
-886
-568
350
965
1,326
1,147
1,316
3,399
1,251
1,730
2,309
2,928
2,928
Net Income, GAAP
- -
43.69
31.58
- -
- -
- -
22.11
34.41
37.77
33.6
9.36
10.68
14.52
22.53
21
22.39
22.39
Effective Tax Rate (%)
-0.85
2.44
2.79
-5.42
-3.44
-2.44
1.42
3.23
4.03
4.3
5.85
12.08
4.85
5.25
6.13
6.95
6.95
Profit Margin (%)
-3,444
-2,162
-699
-3,118
-8,561
-5,595
-7,705
-5,865
-3,397
-3,890
-575
-1,415
-2,187
-4,300
-5,048
-5,163
-5,163
Working Capital
6,077
7,160
7,171
7,093
3,989
1,991
647
1,724
3,961
4,210
5,155
5,351
5,651
7,452
11,071
10,003
10,003
LT Debt
3,843
4,139
5,358
3,725
7,753
7,182
7,523
8,451
9,626
10,339
11,685
17,724
19,014
20,510
22,559
29,328
29,328
Total Equity
- -
6.66
8.63
- -
- -
- -
6.86
9.61
13.05
7.9
8.73
11.03
6.8
7.68
8.28
8.75
8.73
Return on Invested Capital (%)
- -
7.1
4.54
- -
- -
- -
6.28
10.21
12.56
9.31
9.74
16.29
6.59
8.34
9.97
14.78
14.78
Return on Capital (%)
-9.46
21.63
25.98
-50.8
-20.72
-9.6
6.03
14.96
17.67
13.56
13.89
25.64
7.39
9.5
11.55
27.41
27.41
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
8,248
- -
6,904
LT Borrowings
11,740
- -
9,191
LT Finance Leases
562
- -
811
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
62
- -
67
Market Capitalization
53,092
63,266
53,092

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
16,755
- -
14,978
Cash, Cash Equivalents & STI
1,529
- -
889
Accounts Receivable, Net
3,082
- -
3,514
Inventories
10,835
- -
8,906
Total Current Liabilities
20,252
- -
20,141
Payables & Accruals
- -
- -
- -
ST Debt
8,248
- -
6,904
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.82%
21.37%
30.01%
Free Cash Flow
438.97%
457.95%
-86.37%
Net Income, GAAP
24.6%
38.72%
26.78%
Sales/Revenue/Turnover
7.34%
14.14%
11.76%
Total Cash Common Dividend
1,058.88%
984.82%
206.26%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,890
7,746
9,042
9,008
32,940
2025
9,686
9,612
9,752
8,632
37,683
2026
10,405
10,922
11,024
9,764
42,114

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.26
6.14
6.72
- -
27.94
2025
9.75
8.03
9.17
10.34
37.29
2026
11.83
10.51
10.79
13.64
45.95

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.71
2025
- -
- -
- -
- -
3.97
2026
- -
- -
- -
- -
11.82
Business
India Glycols Limited, founded in 1983 and headquartered in Noida, Uttar Pradesh, India, manufactures and markets green technology-based bulk, specialty, and performance chemicals; natural gums; spirits; industrial gases; sugars; and nutraceuticals, with operations spanning domestic and international markets including over 40 export countries. The company produces core products such as monoethylene glycol (MEG), diethylene glycol (DEG), triethylene glycol (TEG), polyethylene glycols (PEG), glycol ethers, acetates, ethoxylates, bio-polymers, surfactants, potable alcohol, extra neutral alcohol (ENA), and CO2, serving industries including pharmaceuticals, food and beverage, personal care, textiles, FMCG, and ethanol blending programs. It operates three manufacturing units in Uttarakhand, including facilities at Kashipur and Gorakhpur, five R&D centers, and a US subsidiary, while emphasizing sustainability through initiatives like zero-discharge ethanol processes, reduced carbon footprints, and over 65,000 trees planted. Recent developments include securing a Rs 1,264.2 crore ethanol supply contract under the Ethanol Blending Program for 2024-25; forming a strategic partnership in November 2024 with Amrut Distilleries to manufacture, distribute, and sell premium whisky brands in North India; launching new grain-based ethanol plants at Gorakhpur and Kashipur in 2022; and previous joint ventures such as with Clariant in 2021 for IMFL brands, alongside expansions in bio-polymers, thiocolchicoside, and nicotine production.