1. Sweden Stocks

  2. •

    Industrials

  3. •

    Industrial - Distribution
Indutrade AB (publ)

Indutrade AB (publ)

INDT.ST
Indutrade AB (publ)SE flagStockholm Stock Exchange
209.60
SEK
-4.20
- -
76.36BMarket Cap
Indutrade AB (publ)
INDT.ST
(Stockholm Stock Exchange)

Recent

price

209.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
18.75
22.21
23.29
24.53
27.07
33
35.99
41.09
46.48
50.78
52.98
59.67
74.16
87.38
89.33
88.46
89.1
Revenue per Share
1.13
1.5
1.58
1.63
1.96
2.48
2.6
2.85
3.77
4.09
4.6
5.76
7.36
7.86
7.55
7.03
7.39
Basic EPS, GAAP
1.4
1.51
1.04
1.75
2.11
2.34
2.42
3.61
2.87
4.13
6.49
6.81
5.01
10.79
9.92
9.46
10.97
Free Cash Flow per Basic Share
0.48
0.57
0.75
0.78
0.78
0.86
1
1.06
1.25
1.5
- -
1.8
2.3
2.6
2.86
3
3
Dividend per Share
4.93
5.89
6.68
7.55
8.62
10.23
11.79
13.82
16.32
18.64
23.44
27.39
32.71
37.83
42.51
46.5
- -
Book Value per Share
0.75
0.98
-0.31
0.09
0.4
0.36
0.37
0.61
2.42
1.29
4.51
4.21
1.97
5.12
5.35
6.25
5.17
Tangible Book Value per Share
360
360
360
360
360
360
360
361
362
363
363
364
364
364
364
364
364
Basic Weighted Avg Shares
6,745
7,994
8,384
8,831
9,746
11,881
12,955
14,847
16,848
18,411
19,217
21,715
27,016
31,835
32,544
32,229
32,466
Sales/Revenue/Turnover
9.1
10.35
9.26
9.51
9.59
10.29
9.55
9.67
10.7
10.73
11.34
13.09
12.99
12.8
11.95
11.75
12.15
Operating Margin (%)
187
206
225
344
389
365
411
536
524
899
996
1,058
1,258
1,565
1,686
1,725
- -
Depreciation Expense
405
540
569
587
704
893
936
1,029
1,367
1,482
1,669
2,095
2,682
2,865
2,749
2,560
2,694
Net Income, GAAP
26.76
25.93
20.31
22.35
21.45
21.37
21.61
21.37
21.83
21.62
22.01
23.05
22.06
22.35
22.03
23.11
22.07
Effective Tax Rate (%)
6
6.76
6.79
6.65
7.22
7.52
7.23
6.93
8.11
8.05
8.69
9.65
9.93
9
8.45
7.94
8.3
Profit Margin (%)
734
695
578
1,676
715
651
1,401
633
2,415
2,710
3,521
4,456
5,714
6,973
7,290
6,747
6,201
Working Capital
735
682
991
2,034
983
1,005
1,993
1,285
2,515
4,330
4,050
5,186
7,660
8,085
8,499
7,446
7,717
LT Debt
1,744
2,064
2,290
2,626
3,162
3,707
4,399
5,168
6,218
7,170
8,634
10,303
12,773
14,489
16,653
17,119
16,305
Total Equity
15.03
17.17
14.33
13.27
13.48
15.22
12.97
12.93
14.13
12.71
12.25
14.1
13.71
13.21
11.51
10.66
11.67
Return on Invested Capital (%)
15.9
17.12
14.64
13.3
14.16
15.41
13.59
12.73
14.77
13.39
13
14.38
14.86
14.22
12.74
11.02
25.27
Return on Capital (%)
24.26
27.73
25.14
22.91
24.19
26.32
23.61
22.28
25.06
23.38
21.87
22.69
24.51
22.3
18.78
15.79
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
2,288
3,030
2,395
LT Borrowings
7,410
- -
- -
LT Finance Leases
1,089
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
364
364
364
Market Capitalization
100,930
100,930
94,084

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
14,779
14,872
13,677
Cash, Cash Equivalents & STI
3,054
3,068
1,568
Accounts Receivable, Net
4,761
4,864
5,082
Inventories
5,411
5,241
5,225
Total Current Liabilities
7,489
8,095
7,476
Payables & Accruals
- -
- -
- -
ST Debt
2,288
3,030
2,395
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.67%
14.89%
2.8%
Free Cash Flow
21.53%
16.33%
-4.62%
Net Income, GAAP
11.81%
9.89%
-6.88%
Sales/Revenue/Turnover
10.73%
11.3%
-0.97%
Total Cash Common Dividend
- -
15.23%
4.8%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,744
8,491
7,973
8,336
32,544
2025
8,036
8,121
8,226
- -
32,229
2026
8,063
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.61
2
1.92
2.01
7.55
2025
1.71
1.75
1.72
- -
7.03
2026
1.64
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
2.84
- -
- -
2.86
2025
- -
3
- -
- -
3
2026
- -
- -
- -
- -
- -
Similar Companies
Rexel S.A. (RXEEY)
Sanmit Infra Limited (SANINFRA.BO)
South Asian Enterprises Limited (SAENTER.BO)
Swiss Military Consumer Goods (SWISSMLTRY.BO)
OEM International AB (publ) (OEM-B.ST)
Toromont Industries Ltd. (TMTNF)
Business
Indutrade AB (publ) is a Swedish international technology and industrial group that acquires, develops and markets niche companies offering high-tech components, systems and services to diverse industries including engineering, infrastructure, life sciences, process, energy, water and technology sectors. The group operates through five main business areas--Industrial & Engineering; Infrastructure & Construction; Life Science; Process, Energy & Water; and Technology & Systems Solutions--providing products such as industrial equipment, tools, filters, hydraulics, fasteners, chemical technology, flow control components including valves, pipes, pipe systems and pumps; measurement technology, sensors, control and regulating systems; monitoring equipment; materials and tools for construction; medical technology for diagnostics; production equipment for pharmaceuticals, health care and food; as well as electronics, commercial vehicle parts, glass, plastics, ceramics, springs, piston rings and aftermarket, assembly and customization services; with primary operations across more than 30 countries on six continents, focused predominantly in Europe. Founded in 1978 and headquartered in Kista, Sweden, Indutrade comprises over 200 subsidiaries and approximately 9,700 employees, maintaining a decentralized structure where acquired entities retain their names, cultures and management. In 2025, the company continues its acquisition-driven growth strategy, completing four deals year-to-date adding SEK 425 million in annual sales including Swedish metal components firm Ideus, followed by six further acquisitions such as SLT in Italy and Magistor in the Netherlands, amid a challenging market environment reflected in Q2 net sales decline of 4% and Q3 decline of 2% despite stable order intake and a strong EBITA margin around 14%.