Intellect Design Arena Limited

Intellect Design Arena Limited

INTELLECT.BO
Intellect Design Arena LimitedIN flagBombay Stock Exchange
769.30
INR
-17.90
- -
107.08BMarket Cap
Intellect Design Arena Limited
INTELLECT.BO
(Bombay Stock Exchange)

Recent

price

769.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
56.98
75.34
85.32
92.49
112.38
101.78
112.96
141.22
166.15
185.07
182.48
219.79
188.79
Revenue per Share
-7.77
-2.18
-2.09
3.97
10.18
1.21
19.82
26.25
19.9
23.72
24.29
24.99
25.66
Basic EPS, GAAP
-3.95
-17.61
-17.27
4.21
-3.9
-6.91
26.37
24.34
0.63
17.51
18.94
21.05
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.01
- -
0.1
0.06
2.61
2.49
3.52
6.97
- -
Dividend per Share
18.33
15.96
13.81
17.56
24.77
25.18
44.91
71.19
87.21
107.85
127.46
5.05
- -
Book Value per Share
49.34
46.37
35.72
45.2
50.49
44.42
64.41
91.78
103.67
127.7
148.02
170.46
- -
Tangible Book Value per Share
107
108
107
118
129
132
133
133
134
135
137
138
137
Basic Weighted Avg Shares
6,087
8,107
9,136
10,873
14,496
13,469
14,975
18,782
22,313
25,064
25,000
30,382
25,954
Sales/Revenue/Turnover
-16.24
-6.3
-4.52
6.03
8.26
1.76
21.24
22.28
15.83
17.19
14.97
12.23
14.61
Operating Margin (%)
190
206
241
265
416
690
767
976
1,215
1,372
1,564
2,089
1,680
Depreciation Expense
-830
-234
-224
467
1,313
160
2,628
3,491
2,672
3,212
3,328
3,454
3,528
Net Income, GAAP
- -
- -
- -
11.03
6.38
22.39
8.77
15.18
26.08
30.03
24.63
25.39
24.95
Effective Tax Rate (%)
-13.63
-2.89
-2.45
4.3
9.06
1.19
17.55
18.59
11.98
12.81
13.31
11.37
13.59
Profit Margin (%)
2,575
1,482
949
2,389
2,890
2,212
4,344
6,513
6,015
9,082
10,273
12,949
- -
Working Capital
- -
- -
563
905
635
639
258
73
148
327
539
1,260
- -
LT Debt
6,145
6,113
5,983
8,119
10,288
10,568
14,048
18,216
20,686
24,511
28,169
31,992
- -
Total Equity
- -
- -
- -
6.69
10.81
1.51
21.22
21.81
13.46
13.29
10.6
8.89
- -
Return on Invested Capital (%)
- -
- -
- -
12.97
33.94
5.03
40.35
42.08
24.5
23.58
19.86
33.45
230.71
Return on Capital (%)
- -
-12.76
-14.01
26.38
49.94
4.9
56.59
45.27
25.23
24.41
20.75
38.04
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
179
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
539
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
138
- -
Market Capitalization
130,906
94,951
157,801

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
19,778
- -
Cash, Cash Equivalents & STI
- -
5,056
- -
Accounts Receivable, Net
- -
4,485
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
9,505
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
179
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.61%
18.04%
13.57%
Free Cash Flow
187.28%
520.87%
12.11%
Net Income, GAAP
136.02%
7.4%
3.8%
Sales/Revenue/Turnover
14.69%
15.56%
21.53%
Total Cash Common Dividend
- -
857.54%
99.71%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,394
6,190
6,343
6,137
25,064
2025
6,063
5,581
6,096
7,259
25,000
2026
7,017
7,314
8,470
- -
30,382

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.93
5.2
6.22
- -
23.72
2025
5.46
3.86
5.11
9.82
24.29
2026
6.85
2.06
8.68
- -
24.99

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.49
2025
- -
- -
- -
- -
3.52
2026
- -
- -
- -
- -
6.97
Business
Intellect Design Arena Limited (INTELLECT.BO), founded in 2011 and headquartered in Chennai, India, operates as the world's largest cloud-native, future-ready, multi-product enterprise FinTech company serving banks, insurance firms, wealth managers, credit unions, capital markets participants, and corporates across 61 countries. The company provides a comprehensive suite of financial technology solutions through its flagship eMACH.ai open finance platform, which encompasses 386 microservices, 650 events, and over 2,000 APIs for composable banking; core offerings include Global Consumer Banking (core banking, lending, cards, digital engagement), Global Transaction Banking (payments, liquidity, treasury, trade finance), Central Banking (Quantum platform), Wealth Management (WealthForce), Capital Markets (custody, brokerage, securities), Insurance (Magic Submission, Risk Analyst, underwriting), Governance Risk and Compliance, and Direct to Corporate (accounts payable, procurement management, retail solutions); supporting technologies feature iTurmeric for composability and Purple Fabric, the world's first open business impact AI platform for enterprise intelligence, automation in underwriting, claims, risk management, and compliance. Intellect serves over 500 customers, including 6/10 top North American banks, 9/10 top European banks, 10/15 top Middle Eastern banks, 7/10 top Southeast Asia and ANZ banks, and 13/15 top Indian banks, with operations delivered via traditional licensing, managed services, and cloud subscription models generating growing annualized recurring revenue exceeding INR 1,080 crore. Recent developments include securing 18 new deals and 22 digital transformation go-lives in Q2 FY26, such as landmark eMACH.ai Core Banking deployment with a Tier-1 Canadian multinational bank for U.S., Europe, and Asia expansion; Purple Fabric implementations with UK reinsurance brokers, U.S. insurers, and wealth managers; new leadership appointments like President & Global Head of Consulting Vivek Gupta and Chief Revenue Officer Americas Rakesh Srivastava; a major infrastructure investment in a 7.25 lakh sq. ft. Siruseri campus for AI and eMACH.ai labs; and Q2 FY26 financials showing 34% YoY revenue growth to INR 789 crore, 68% EBITDA growth to INR 184 crore, and cash reserves near INR 1,000 crore, with a deal funnel surpassing INR 12,000 crore.