Intouch Holdings Public Company Limited

Intouch Holdings Public Company Limited

INTUCH.BK
Intouch Holdings Public Company LimitedTH flagStock Exchange of Thailand
81.50
THB
- -
- -
261.35BMarket Cap
Intouch Holdings Public Company Limited
INTUCH.BK
(Stock Exchange of Thailand)

Recent

price

81.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
2.67
2.49
2.5
2.67
3.01
3.8
3.95
3.63
3
1.99
1.52
1.14
0.01
- -
- -
- -
- -
Revenue per Share
2.03
2.5
5.17
4.3
4.54
4.6
5.01
5.11
3.33
3.58
3.46
3.45
3.35
3.28
4.1
4.2
4.2
Basic EPS, GAAP
2.99
7.15
3.35
4.26
4.49
3.89
5.77
5.7
3.71
3.27
3.09
3.05
2.6
2.86
3.06
3.51
3.51
Free Cash Flow per Basic Share
2.4
6.77
3.16
6.12
4.31
4.56
4.8
4.77
3.05
3.08
2.52
2.49
2.58
3.36
4.43
3.7
3.7
Dividend per Share
6.76
2.43
1.94
2.37
2.68
2.9
3.2
3.72
4.3
5.08
6.24
7.46
8.23
6.82
7.92
8.4
8.4
Book Value per Share
13.68
9.21
8.77
9.19
5.17
6.19
7.22
8.62
10.23
10.62
12.09
13.54
14.52
11.09
12.6
12.89
12.89
Tangible Book Value per Share
3,201
3,201
3,204
3,206
3,206
3,206
3,206
3,206
3,206
3,206
3,206
3,206
3,207
3,207
3,207
3,207
3,207
Basic Weighted Avg Shares
8,533
7,967
8,019
8,545
9,646
12,194
12,665
11,646
9,628
6,389
4,878
3,668
21
12
- -
- -
- -
Sales/Revenue/Turnover
-9.7
-17.03
0.07
6.53
8.56
10.99
16.68
46.34
-2.78
-0.41
-8.84
-7.82
-1,941.55
-1,422.84
- -
- -
- -
Operating Margin (%)
3,305
2,625
2,640
2,592
2,104
2,604
2,844
2,972
3,105
2,020
1,854
1,303
20
12
12
11
11
Depreciation Expense
6,496
8,016
16,559
13,787
14,568
14,761
16,078
16,398
10,673
11,491
11,083
11,048
10,748
10,533
13,139
13,472
13,472
Net Income, GAAP
- -
- -
2.97
2.42
2.22
3.18
2.64
1.96
- -
- -
3.45
1.06
0.02
0.02
0.01
- -
- -
Effective Tax Rate (%)
76.13
100.61
206.5
161.35
151.03
121.06
126.94
140.8
110.86
179.84
227.23
301.21
52,262.37
88,510.49
- -
- -
- -
Profit Margin (%)
-1,029
-1,920
-3,603
-139
-3,324
-2
-171
5,551
6,637
5,949
7,389
6,573
7,214
-443
2,514
1,156
1,156
Working Capital
8,076
7,549
5,653
7,047
4,032
9,590
10,004
9,209
6,912
4,306
3,768
1,231
2,079
25
20
14
14
LT Debt
45,182
30,719
29,326
30,546
33,119
34,231
35,340
37,675
37,327
37,941
40,449
44,141
46,701
35,553
40,414
41,335
41,335
Total Equity
- -
- -
0.01
1.41
2.04
3
4.45
11.18
- -
- -
-0.95
-0.62
-0.82
-0.4
7.2
-0.51
-0.51
Return on Invested Capital (%)
- -
- -
70.79
60.32
58.57
51.49
49
47.9
- -
- -
41.96
34.17
30.88
37.33
49.96
51.35
51.35
Return on Capital (%)
29.21
54.48
236.74
199.75
180.11
165.12
164.42
147.71
82.99
76.46
61.1
50.32
42.73
43.64
55.59
51.49
51.49
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
ST Debt
5
5
5
LT Borrowings
- -
- -
- -
LT Finance Leases
17
16
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,207
3,207
3,207
Market Capitalization
223,796
296,638
311,069

Working Capital

FRC

in mil. unless spec.
Jun'24
Sep'24
Dec'24
Total Current Assets
1,974
1,628
1,326
Cash, Cash Equivalents & STI
1,964
1,621
1,197
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
21
296
171
Payables & Accruals
16
291
165
ST Debt
5
5
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.42%
1.4%
2.28%
Free Cash Flow
1.05%
3.09%
14.56%
Net Income, GAAP
0.24%
4.45%
2.54%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
-0.05%
9.6%
-16.48%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
12
- -
- -
-2,189
12
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
0.8
0.82
0.77
- -
3.28
2023
0.84
0.9
1.02
- -
4.1
2024
1.02
1.07
1.08
- -
4.2

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
1.66
1.76
- -
3.36
2023
1.4
1.56
1.47
- -
4.43
2024
- -
1.69
2
- -
3.7
Business
Intouch Holdings Public Company Limited (INTUCH.BK) is a holding company that invests in telecommunications, media, technology and digital businesses primarily in Thailand. Through its key portfolio company Advanced Info Service Public Company Limited (AIS), the group offers mobile communication services under the AIS brand, including monthly subscriptions, top-up services and international roaming across over 240 destinations with 4G and 5G technologies for individuals, SMEs and corporates; high-speed fixed broadband internet services to households and businesses under the AIS Fibre and 3BB brands; enterprise digital solutions under the AIS Business brand, encompassing connectivity such as Ethernet direct services, cloud computing, data centres and ICT solutions for customers of all sizes; and digital services leveraging telecommunications infrastructure to generate new revenue streams aligned with evolving consumer behaviours. The company also engages in satellite operations, international telecommunications, media, advertising and related equipment trading and rental through subsidiaries and investments. Founded in 1983 and headquartered at 87 M.Thai Tower, 27th Floor Unit 2, All Seasons Place, Wireless Road, Lumpini, Pathumwan, Bangkok, Thailand, Intouch Holdings operates as a subsidiary of Gulf Energy Development Public Company Limited following recent structural changes. In a major strategic development, Intouch Holdings merges with Gulf Energy Development in 2025 to form Gulf Development Public Company Limited, a new entity aimed at consolidating energy, infrastructure and telecommunications assets, simplifying shareholding structures and unlocking growth opportunities in digital and energy sectors; the merger received shareholder approval in March 2025 and sees trading resume under the GULF ticker from April 3, 2025, with share swap ratios of 1:1.02974 for Gulf shareholders and 1:1.69335 for Intouch shareholders. This amalgamation includes voluntary tender offers for stakes in AIS (Advanced Info Service) and Thaicom, alongside a proposed special dividend of THB 4.5 per share from retained earnings prior to completion.