HusCompagniet A/S

HusCompagniet A/S

24.00
DKK
-0.70
(-2.83%)
6.56EPS
27.68P/E
2.56BMarket Cap

Total Valuation

DKK

As of June 30, 2021, HusCompagniet A/S carries a market capitalization of 2.56B, placing it among publicly traded companies globally. Its enterprise value stands at 3.26B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.56B
Enterprise Value3.26B

Share Statistics

As of June 30, 2021, HusCompagniet A/S has 19.86M shares outstanding.

Shares Outstanding19.86M

Valuation Ratios

As of June 30, 2021, HusCompagniet A/S trades at a trailing price-to-earnings ratio of 27.68. The price-to-sales ratio is 1.23, and the price-to-book ratio stands at 1.34.

PE Ratio27.68
PS Ratio1.23
PB Ratio1.34
P/TBV Ratio-15.37

Enterprise Valuation

As of June 30, 2021, HusCompagniet A/S trades at an EV/EBITDA multiple of 20.31 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.56 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 23.16 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 3.26B versus a market cap of 2.56B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.56
EV / EBITDA20.31
EV / EBIT23.16

Financial Position

As of June 30, 2021, HusCompagniet A/S maintains a current ratio of 1.51, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 40.69, indicating elevated leverage, while an interest coverage ratio of 9.86 demonstrates adequate ability to service its debt obligations.

Current Ratio1.51
Quick Ratio0.08
Debt / Equity40.69
Debt / EBITDA4.84
Interest Coverage9.86

Financial Efficiency

Over the twelve months ended June 30, 2021, HusCompagniet A/S posted a return on equity (ROE) of 4.96, showing how much profit the company earns on every dollar of shareholder capital. Return on assets (ROA) stands at 2.25, measuring how efficiently the asset base is converted into earnings. Inventory turnover of 4.46 indicates how many times HusCompagniet A/S sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)4.96
Return on Assets (ROA)2.25
Inventory Turnover4.46

Taxes

DKK

Over the twelve months ended June 30, 2021, HusCompagniet A/S recorded an income tax benefit of -12.50M rather than an expense, typically from losses, carryforwards, or the release of a tax provision. Taxes are levied on pretax income of 118.71M, leaving 93.12M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax-12.50M

Stock Price Statistics

DKK

As of the close on October 20, 2026, HusCompagniet A/S's stock has declined approximately 47.94% over the past 52 weeks. The 50-day moving average sits at 55.47, while the 200-day moving average is 59.28.

52-Week Price Change-47.94%
50-Day Moving Average55.47
200-Day Moving Average59.28

Income Statement

DKK

Over the twelve months ended June 30, 2021, HusCompagniet A/S generated 2.10B in revenue and converted that into 93.12M in net income, yielding earnings per share of 6.56. EBITDA reached 160.55M, while operating income came in at 199.54M.

Revenue2.10B
Gross Profit447.58M
Operating Income199.54M
Pretax Income118.71M
Net Income93.12M
EBITDA160.55M
EBIT140.80M
Earnings Per Share (EPS)6.56

Balance Sheet

DKK

As of June 30, 2021, HusCompagniet A/S holds 75.04M in cash and equivalents against 776.83M in total debt, resulting in a net debt position of 596.64M. Total book value stands at 1.91B, with working capital of 490.24M providing operational flexibility.

Cash & Cash Equivalents75.04M
Total Debt776.83M
Net Debt596.64M
Equity (Book Value)1.91B
Book Value Per Share96.11
Working Capital490.24M

Cash Flow

DKK

These figures cover the twelve months ended June 30, 2021.

Capital Expenditures1.95M

Margins

Over the twelve months ended June 30, 2021, HusCompagniet A/S posted a gross margin of 21.35, reflecting its pricing power and cost economics. The operating margin of 9.52 and net profit margin of 4.44 provide insight into operational efficiency.

Gross Margin21.35
Operating Margin9.52
Pretax Margin5.66
Profit Margin4.44
EBITDA Margin7.66

Scores

As of June 30, 2021, HusCompagniet A/S has an Altman Z-Score of 4.61, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.61