PT Indopoly Swakarsa Industry Tbk

PT Indopoly Swakarsa Industry Tbk

IPOL.JK
PT Indopoly Swakarsa Industry TbkID flagIndonesia Stock Exchange
108.00
IDR
- -
- -
695.88BMarket Cap
PT Indopoly Swakarsa Industry Tbk
IPOL.JK
(Indonesia Stock Exchange)

Recent

price

108.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.04
0.03
0.04
0.04
0.04
0.03
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.03
0.03
0.04
0.04
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.01
-0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-0.01
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Book Value per Share
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Tangible Book Value per Share
4,970
6,441
6,441
6,442
6,443
6,443
6,443
6,443
6,443
6,443
6,443
6,443
6,443
6,443
6,443
6,443
6,443
Basic Weighted Avg Shares
178
207
227
233
230
201
196
199
212
203
198
239
228
194
212
242
250
Sales/Revenue/Turnover
17.1
6.55
7.19
7.14
5.81
6.45
8.13
4.11
6.14
5.76
7.99
7.14
4.18
2.12
2.52
3.95
3.53
Operating Margin (%)
- -
- -
- -
- -
- -
1
1
1
1
- -
- -
- -
- -
- -
- -
1
1
Depreciation Expense
19
7
7
9
4
2
6
2
5
4
8
9
3
- -
1
1
1
Net Income, GAAP
26.01
24.62
18.28
17.46
50.21
60.68
37.08
29.23
33.58
31.66
31.57
29.72
25.56
55.35
43.18
49
40.13
Effective Tax Rate (%)
10.79
3.37
3.19
3.9
1.64
1.14
3.08
1.06
2.29
2.08
3.98
3.69
1.4
0.15
0.5
0.44
0.43
Profit Margin (%)
16
-15
-12
-11
-13
-11
-4
-3
2
12
26
37
37
30
17
19
22
Working Capital
39
48
37
25
18
21
20
15
11
7
2
4
3
6
66
74
75
LT Debt
120
134
141
150
154
153
156
159
162
163
176
184
178
177
177
181
182
Total Equity
12.41
4.12
5.11
5.42
2.59
1.99
3.92
2.23
3.29
3.11
4.35
4.71
2.77
0.72
1.02
1.42
1.52
Return on Invested Capital (%)
13.94
5.02
5.45
5.85
2.54
1.73
3.79
2.35
3.46
3.29
4.46
4.72
2.45
1
1.46
1.5
1.71
Return on Capital (%)
30.47
6.75
6.48
7.66
3.03
1.8
4.61
1.58
3.57
3.03
5.47
5.85
2.06
0.18
0.68
0.67
0.68
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
94
94
93
LT Borrowings
72
74
75
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,443
6,443
6,443
Market Capitalization
55
46
45

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
129
131
133
Cash, Cash Equivalents & STI
17
19
16
Accounts Receivable, Net
60
59
63
Inventories
37
38
37
Total Current Liabilities
111
112
111
Payables & Accruals
- -
- -
- -
ST Debt
94
94
93
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.71%
0.59%
2.12%
Free Cash Flow
59.5%
104.17%
-70.22%
Net Income, GAAP
42.97%
25.44%
-0.67%
Sales/Revenue/Turnover
2.36%
4.91%
13.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
51
50
55
56
212
2025
54
63
62
63
242
2026
62
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Indopoly Swakarsa Industry Tbk (IPOL.JK) manufactures Biaxially Oriented Polypropylene (BOPP) and Biaxially Oriented Polyester (BOPET) films for the flexible packaging industry; offers plain, heat-sealable, matte, white, metallized, thermal, and specialty films under the Ilene brand; and produces polypropylene films for applications in food and beverage, household and personal care, cigarettes, labels, graphics, industrial uses, and other sectors. The company operates production facilities in Indonesia, including sites in Purwakarta, West Java, and maintains subsidiaries in China--Yunnan Kunlene Film Industries Co Ltd in Kunming and Suzhou Kunlene Film Industries Co Ltd in Suzhou--as well as operations in Singapore and the United States. Founded in 1995 and headquartered at Wisma Indocement, 5th Floor, Jl. Jendral Sudirman Kav. 70-71, Jakarta, Indonesia, the company engages in plastic sheet processing, trading, imports, and investment activities within the basic industry and chemicals sector, specifically plastics and packaging. Recent developments include the launch of Greenwrap™ Packaging, an eco-friendly, biodegradable, high-strength material targeting sustainable packaging demand in food and consumer goods; earnings reports for the half-year ended June 30, 2025, and full-year ended December 31, 2024, reflecting ongoing financial performance; and a strategic equipment purchase of two Bobst EXPERT K5 metallizers to enhance production capabilities.