1. Indonesia Stocks

  2. •

    Communication Services

  3. •

    Entertainment
PT MNC Vision Networks Tbk

PT MNC Vision Networks Tbk

IPTV.JK
PT MNC Vision Networks TbkID flagIndonesia Stock Exchange
33.00
IDR
- -
- -
1.39TMarket Cap
PT MNC Vision Networks Tbk
IPTV.JK
(Indonesia Stock Exchange)

Recent

price

33.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
122.26
127.99
131.51
121.23
98.54
90.8
63.48
49.28
39.76
36.66
36.57
Revenue per Share
-6.19
-3.16
-1.91
10.74
6.15
4.82
-2.92
-1.79
-5.77
-5.61
-4.09
Basic EPS, GAAP
-31.28
-85.48
-82.43
-46.43
-39.11
-15.12
-12.95
-13.1
-5.16
-1.22
-2.2
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
192.14
353.41
409.5
405.46
327.53
313.15
302.85
301.06
295.43
289.82
290.25
Book Value per Share
145.5
198.13
113.99
174.76
179.54
184.01
172.4
171.95
166.52
131.02
132.95
Tangible Book Value per Share
24,539
24,539
24,539
29,077
37,399
41,206
42,198
42,198
42,198
42,198
42,198
Basic Weighted Avg Shares
3,000,239
3,140,779
3,227,280
3,524,913
3,685,291
3,741,668
2,678,799
2,079,476
1,677,699
1,547,141
1,543,113
Sales/Revenue/Turnover
-3.13
10.4
10.27
12.39
14.97
13.01
6.51
-4.54
-11.91
-3.14
-1.7
Operating Margin (%)
- -
7,716
10,439
40,519
58,097
80,853
22,507
22,142
15,265
13,005
13,041
Depreciation Expense
-151,991
-77,584
-46,988
312,346
229,987
198,660
-123,219
-75,617
-243,598
-236,754
-172,653
Net Income, GAAP
- -
- -
- -
- -
17.31
11.61
- -
- -
- -
- -
233.55
Effective Tax Rate (%)
-5.07
-2.47
-1.46
8.86
6.24
5.31
-4.6
-3.64
-14.52
-15.3
-11.19
Profit Margin (%)
-443,400
-106,875
-2,508,069
-972,184
252,632
273,563
445,606
1,626,388
2,122,003
1,300,338
1,290,028
Working Capital
2,116,729
3,444,730
1,981,045
1,883,749
1,870,582
1,231,675
1,176,242
559,361
181,486
176,798
178,265
LT Debt
3,931,471
5,186,874
3,022,083
5,671,082
7,303,952
8,139,001
7,813,094
7,718,018
7,483,374
5,979,967
6,060,973
Total Equity
- -
- -
- -
- -
5.01
4.32
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
2.45
2.59
- -
- -
- -
- -
-1.44
Return on Capital (%)
- -
-1.16
-0.5
2.86
1.91
1.58
-0.96
-0.59
-1.94
-1.92
-1.4
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
239,645
347,624
314,420
LT Borrowings
269,027
175,582
177,182
LT Finance Leases
25,761
1,216
1,083
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42,198
42,198
42,198
Market Capitalization
1,814,512
2,278,689
1,645,720

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,985,473
2,086,724
2,065,872
Cash, Cash Equivalents & STI
2,368,280
1,727,935
1,743,738
Accounts Receivable, Net
344,516
225,417
164,524
Inventories
116,819
64,289
68,456
Total Current Liabilities
663,049
786,386
775,844
Payables & Accruals
- -
- -
- -
ST Debt
239,645
347,624
314,420
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-3.38%
-20.09%
Free Cash Flow
- -
-41.11%
-76.39%
Net Income, GAAP
- -
1.01%
-2.81%
Sales/Revenue/Turnover
- -
-15.27%
-7.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
325,427
502,306
456,978
392,988
1,677,699
2025
398,097
412,265
422,262
314,517
1,547,141
2026
394,069
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.97
- -
- -
- -
-5.77
2025
-1.09
- -
- -
- -
-5.61
2026
0.43
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Anghami Inc. (ANGHW)
Atlanta Braves Holdings, Inc. (BATRK)
Huanxi Media Group Limited (1003.HK)
Asian Pay Television Trust (S7OU.SI)
INOX Leisure Limited (INOXLEISUR.NS)
ESE Entertainment Inc. (ENTEF)
Business
PT MNC Vision Networks Tbk, along with its operating segments, delivers a diverse array of media and telecommunications solutions across Indonesia. The company specializes in program distribution, television advertising, high-speed internet, and interactive television services. It provides both direct-to-home satellite television on a postpaid and prepaid basis, comprehensive fixed broadband, and fiber optic pay television offerings, in addition to supporting local cable operations. Furthermore, the enterprise is deeply involved in creating content and manages Vision+, a leading video streaming platform utilizing over-the-top technology, actively focusing on optimizing channels and leveraging artificial intelligence for content and service enhancement. Originally established in 2006 as PT Sky Vision Networks, the firm rebranded to PT MNC Vision Networks Tbk in February 2018. Its headquarters are situated in Jakarta Pusat, Indonesia. This entity operates as a subsidiary of PT Global Mediacom Tbk.