Inspirato Incorporated

Inspirato Incorporated

ISPO
Inspirato IncorporatedUS flagNASDAQ Global Market
4.26
USD
- -
- -
53.54MMarket Cap

Total Valuation

Inspirato Incorporated carries a market capitalization of 53.54M, placing it among publicly traded companies globally. Its enterprise value stands at 202.37M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap53.54M
Enterprise Value202.37M

Share Statistics

Inspirato Incorporated currently has 12.63M shares outstanding.

Shares Outstanding12.63M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 0.14, and the price-to-book ratio stands at -0.12.

PE RatioN/A
PS Ratio0.14
PB Ratio-0.12
P/TBV Ratio-0.23
P/FCF Ratio12.76
P/OCF Ratio-43.95

Enterprise Valuation

On an enterprise value basis, Inspirato Incorporated trades at an EV/EBITDA multiple of 3.72 and an EV/FCF ratio of 41.19. The EV/Sales ratio of 0.82 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 23.59 provides insight into valuation relative to core operating earnings.

EV / Sales0.82
EV / EBITDA3.72
EV / EBIT23.59
EV / FCF41.19

Financial Position

Inspirato Incorporated maintains a current ratio of 0.24, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -134.81, indicating conservative leverage, while an interest coverage ratio of 28.19 demonstrates strong ability to service its debt obligations.

Current Ratio0.24
Quick Ratio0.09
Debt / Equity-134.81
Debt / EBITDA3.32
Interest Coverage28.19

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-4.18
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)-3.97
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Over the trailing twelve months, Inspirato Incorporated has paid 453,000.00 in income taxes, reflecting an effective tax rate of 2.23.

Income Tax453,000.00
Effective Tax Rate2.23

Stock Price Statistics

Inspirato Incorporated's stock has gained approximately 5.44554% over the past 52 weeks. The 50-day moving average sits at 3.79, while the 200-day moving average is 3.30.

Beta (5Y)N/A
52-Week Price Change5.44554%
50-Day Moving Average3.79
200-Day Moving Average3.30
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Inspirato Incorporated generated 247.65M in revenue and converted that into -10.49M in net income, yielding earnings per share of -0.84. EBITDA reached 54.37M, while operating income came in at -8.45M.

Revenue247.65M
Gross Profit82.27M
Operating Income-8.45M
Pretax Income-10.04M
Net Income-10.49M
EBITDA54.37M
EBIT-8.45M
Earnings Per Share (EPS)-0.84

Balance Sheet

Inspirato Incorporated holds 13.72M in cash and equivalents against 180.62M in total debt, resulting in a net debt position of 10.37M. Total book value stands at -299.39M, with working capital of -147.48M providing operational flexibility.

Cash & Cash Equivalents13.72M
Total Debt180.62M
Net Debt10.37M
Equity (Book Value)-299.39M
Book Value Per Share-24.99
Working Capital-147.48M

Cash Flow

Inspirato Incorporated produced -807,000.00 in operating cash flow over the past twelve months. After subtracting -3.70M in capital expenditures, free cash flow totaled -4.51M - equivalent to -0.38 per share.

Operating Cash Flow-807,000.00
Capital Expenditures-3.70M
Free Cash Flow-4.51M
FCF Per Share-0.38

Margins

Inspirato Incorporated operates with a gross margin of 33.22, reflecting its pricing power and cost economics. The operating margin of -3.41 and net profit margin of -4.24 provide insight into operational efficiency.

Gross Margin33.22
Operating Margin-3.41
Pretax Margin-4.05
Profit Margin-4.24
EBITDA Margin21.96

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-20.19
FCF Yield7.84

Stock Splits

Inspirato Incorporated's most recent stock split took place on October 17, 2023 with a 20:1 split ratio.

Last Split Date10/17/2023
Split Ratio20:1

Scores

Inspirato Incorporated posts an Altman Z-Score of -1.76, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-1.76