1. Poland Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Izoblok S.a.

Izoblok S.a.

IZB.WA
Izoblok S.a.PL flagWarsaw Stock Exchange
40.00
PLN
- -
- -
50.68MMarket Cap
Izoblok S.a.
IZB.WA
(Warsaw Stock Exchange)

Recent

price

40.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
TTM
FRC
33.08
51.09
72.32
81.68
79.67
93.86
147.39
180.42
171.15
145.68
147.22
126.24
199.11
237.84
206.13
Revenue per Share
2.08
1.47
5.86
8.96
10.75
4.32
6.63
2.63
2.99
-3.58
-8.88
-19.61
10.94
-1.47
-3.08
Basic EPS, GAAP
-2.17
-4.29
-5.24
-2.46
1.25
2.77
2.23
2.42
5.59
24.14
-7.25
-20.29
-24.23
-18.72
-18.62
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
12.08
11.47
15.14
22.81
23.67
16.79
18.26
9.52
6.52
49.55
40.64
21.08
46.95
45.43
41.97
Book Value per Share
19.33
20.59
25.87
40.56
48.64
50.78
60.03
62.56
68.93
70.5
64.32
47.58
71.45
69.95
65.97
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Basic Weighted Avg Shares
27
42
60
76
80
94
180
229
217
185
187
160
252
301
261
Sales/Revenue/Turnover
6.08
6.35
8.48
14.03
11.82
13.26
3.93
2.5
2.95
-1.8
-6.04
-20.47
1.5
2.65
0.04
Operating Margin (%)
1
1
1
1
2
4
16
20
20
19
21
17
11
16
11
Depreciation Expense
2
1
5
8
11
4
8
3
4
-5
-11
-25
14
-2
-4
Net Income, GAAP
22.82
23.04
19.48
19.9
20.84
27.9
9.07
13.26
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
6.28
2.89
8.1
10.97
13.49
4.61
4.5
1.46
1.75
-2.46
-6.03
-15.53
5.49
-0.62
-1.49
Profit Margin (%)
3
1
5
8
17
14
35
17
30
42
25
-32
55
36
38
Working Capital
4
3
6
5
13
14
49
36
41
47
38
9
112
123
112
LT Debt
16
17
22
38
49
53
100
104
109
108
97
73
102
100
95
Total Equity
- -
8.35
12.79
18.79
12.14
12.55
5.32
2.98
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
7.85
22.17
26.99
27.52
11.71
15.21
6.24
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
12.52
44
49.45
47.79
21.37
41.42
19.4
37.24
-12.76
-19.7
-63.54
32.16
-3.17
-9.48
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'25
ST Debt
24
16
23
LT Borrowings
19
21
22
LT Finance Leases
91
91
90
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
72
49
47

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'25
Total Current Assets
144
126
122
Cash, Cash Equivalents & STI
55
33
14
Accounts Receivable, Net
40
34
48
Inventories
35
43
43
Total Current Liabilities
72
70
83
Payables & Accruals
- -
- -
- -
ST Debt
24
16
23
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.53%
0.43%
-2.41%
Free Cash Flow
48.78%
75.65%
-22.75%
Net Income, GAAP
-20.94%
-43.99%
-113.4%
Sales/Revenue/Turnover
18.48%
9.82%
19.45%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
68
62
64
58
252
2025
71
69
84
- -
301
2026
85
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
9.04
- -
- -
10.94
2025
-4.97
- -
- -
- -
-1.47
2026
1.47
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
NPR-Riken Corporation (6209.T)
ARB Corporation Limited (ARBFF)
The Goodyear Tire & Rubber Company (GT)
GRP Limited (GRPLTD.BO)
TATSUMI Corporation (7268.T)
Imasen Electric Industrial Co., Ltd. (7266.T)
Business
Izoblok SA (IZB.WA), formerly Izo-Blok SA, manufactures and sells expanded polypropylene (EPP) components primarily for the automotive industry; its core products include EPP fittings such as bumpers, headrests, child seats, dashboards, armrests, interior fillings, seats, casings for pump groups, covers for heating cables, casings of heaters, and air curtains, as well as reusable packaging solutions like pallets and transport containers for automotive parts including mirrors, brake calipers, steering gears, radiators, headlights, transmissions, and windows, with electrostatic dischargeable options for sensitive electronics; the company also provides comprehensive services encompassing product and tool development, design, prototyping, moulding, and CNC machining. Founded in 1998 and headquartered in Chorzow, Poland, Izoblok operates four production facilities—three in Poland and one in Germany—with a total area exceeding 40,000 square meters, producing over 30 million EPP products annually; it serves leading international OEM and Tier 1 automotive brands such as Jaguar Land Rover, Ford, Volkswagen, Audi, Skoda, Kia, Hyundai, and LG Display, alongside logistics, HVAC, construction, sports gear, household appliances, and electronics sectors worldwide. A subsidiary of Norwegian BEWI ASA since July 2021, the company maintains quality certifications including IATF 16949:2016, ISO 9001:2015, and ISO 14001:2015, holding preferred supplier status with key clients; it employs over 500 people and focuses on innovation through R&D projects funded by EU programs. In recent developments, Izoblok concluded a strategic partnership agreement on February 28, 2025, with Singapore-based Armstrong Industrial Corporation Limited to explore EPP production opportunities in European and Asian markets, implement global projects, and exchange knowledge; the company reported consolidated operating income of PLN 252.3 million for fiscal 2024, with net profit of PLN 13.9 million amid industry challenges, and continues launching serial production of new global projects while improving operational efficiency at its German subsidiary.