Jai Corp Limited

Jai Corp Limited

JAICORPLTD.BO
Jai Corp LimitedIN flagBombay Stock Exchange
112.65
INR
-1.10
- -
19.79BMarket Cap
Jai Corp Limited
JAICORPLTD.BO
(Bombay Stock Exchange)

Recent

price

112.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
30.49
38.25
38.97
41.92
39.57
37.49
38.64
32.72
35.6
29.52
26.42
40.35
33.31
25.95
29.25
29.6
29.4
Revenue per Share
7.14
7.7
5.98
5.58
2.94
-0.79
-1.02
-0.11
-6.06
1.88
5.19
2.95
-0.76
2.94
3.76
9.74
9.68
Basic EPS, GAAP
0.61
0.05
-1.11
2.15
3.22
3.08
3.9
1.76
3.7
3.11
-0.76
4.91
3.79
2.2
2.38
0.15
- -
Free Cash Flow per Basic Share
0.16
0.16
0.16
0.16
0.16
0.14
0.18
0.16
0.16
0.16
0.13
0.13
0.5
0.5
0.5
5.55
- -
Dividend per Share
25.19
30.75
36.14
41.13
45.36
19.13
17.93
22.27
16.05
19.64
24.7
27.51
26.24
28.69
32.26
1.01
1
Book Value per Share
157.83
130.49
125.89
129.17
60.3
66
70.77
77.4
72.27
74.72
79.23
82.26
81.04
83.98
80
86.42
85.86
Tangible Book Value per Share
178
178
178
178
178
178
178
178
178
178
178
178
178
178
177
174
175
Basic Weighted Avg Shares
5,441
6,825
6,954
7,480
7,060
6,690
6,895
5,838
6,353
5,268
4,715
7,201
5,943
4,630
5,177
5,143
5,143
Sales/Revenue/Turnover
15.15
11.73
13.64
13.52
9.75
13.36
12.16
11.66
9.98
7.39
7.91
6.78
6.68
8.15
7.99
8.31
8.31
Operating Margin (%)
171
175
182
184
234
179
166
183
179
173
147
131
130
123
114
118
117
Depreciation Expense
1,275
1,374
1,066
997
525
-141
-183
-19
-1,081
335
926
526
-136
525
666
1,693
1,693
Net Income, GAAP
25.12
30.18
31.87
33.18
34.49
365.12
465.06
106.07
- -
16.41
29.37
20.18
381.72
26.49
19.35
12.23
12.23
Effective Tax Rate (%)
23.43
20.14
15.34
13.32
7.43
-2.11
-2.65
-0.33
-17.01
6.36
19.64
7.3
-2.29
11.34
12.85
32.91
32.91
Profit Margin (%)
16,095
9,376
8,219
8,676
-3,407
6,323
-2,687
6,372
1,277
4,754
3,851
4,457
5,003
5,486
4,789
8,220
8,220
Working Capital
240
211
206
218
89
8,947
- -
3,877
- -
2,232
- -
- -
12
- -
- -
3
3
LT Debt
28,259
23,380
22,558
23,141
10,849
11,865
12,715
13,899
12,984
13,420
14,225
14,765
14,548
15,072
14,244
15,104
15,104
Total Equity
2.19
2.13
2.76
2.9
2.03
-11.34
-14.28
-0.21
- -
2.03
1.71
2.6
-7.62
1.87
2.28
2.56
2.55
Return on Invested Capital (%)
28.02
25.48
16.93
13.85
4.15
-15.17
-23.82
-0.56
- -
8.44
17.77
10.25
-2.81
10.26
11.9
54.06
54.06
Return on Capital (%)
31.53
27.54
17.87
14.45
6.8
-2.45
-5.52
-0.53
-31.62
10.52
23.4
11.29
-2.84
10.71
12.29
57.52
57.52
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
9
- -
2
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
176
- -
176
Market Capitalization
24,582
23,177
15,542

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
8,087
- -
8,550
Cash, Cash Equivalents & STI
4,924
- -
5,072
Accounts Receivable, Net
595
- -
464
Inventories
1,972
- -
2,407
Total Current Liabilities
231
- -
330
Payables & Accruals
- -
- -
- -
ST Debt
9
- -
2
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.57%
1.29%
6.03%
Free Cash Flow
-95.82%
-179.94%
-93.93%
Net Income, GAAP
510.44%
-94.79%
154.35%
Sales/Revenue/Turnover
-0.67%
4.87%
-0.65%
Total Cash Common Dividend
- -
- -
982.17%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,156
1,179
1,069
1,227
4,630
2025
1,209
1,354
1,260
1,354
5,177
2026
1,312
1,464
1,161
1,206
5,143

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.31
0.65
0.68
- -
2.94
2025
0.77
0.96
0.7
1.31
3.76
2026
5.94
1.53
1
1.19
9.74

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.5
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
5.55
Business
Jai Corp Limited (JAICORPLTD.BO) engages primarily in plastic processing and manufacturing businesses, including steel products, polypropylene woven sacks and fabrics, flexible intermediate bulk containers, spinning yarn for knitting and weaving applications in apparel, home furnishings, carpets, and industrial uses; recycled polyester staple fiber; and masterbatches. The company also provides investment advisory services and develops land and buildings for infrastructure, special economic zones, real estate, and related ventures. Incorporated in 1985 and headquartered in Mumbai, India, Jai Corp operates across India with international exports to markets including the United States, United Kingdom, Canada, and Australia, serving industrial, packaging, and textile sectors. In recent developments, a subsidiary of its urban infrastructure arm, Dronagiri Infrastructure Private Limited, divested a 74% stake in Navi Mumbai IIA Private Limited for ₹1,628.03 crore in early 2024, marking a significant monetization of real estate and infrastructure assets. The company completed an equity share buyback of 2.94 million shares at ₹400 per share in September 2024, with promoters tendering 1.95 million shares. Recent board actions in 2025 include addressing stock exchange fines for compliance issues, approving unaudited financial results for quarters ended September 30, 2025, and ongoing reductions in debt to near debt-free status.