Jai Corp Limited

Jai Corp Limited

JAICORPLTD.NS
Jai Corp LimitedIN flagNational Stock Exchange of India
110.42
INR
-1.26
- -
19.38BMarket Cap
Jai Corp Limited
JAICORPLTD.NS
(National Stock Exchange of India)

Recent

price

110.42

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
30.49
38.25
38.97
41.92
39.57
37.49
38.64
32.72
35.6
29.52
26.42
40.35
33.31
25.95
29.25
29.6
29.4
Revenue per Share
7.14
7.7
5.98
5.58
2.94
-0.79
-1.02
-0.11
-6.06
1.88
5.19
2.95
-0.76
2.94
3.76
9.74
9.68
Basic EPS, GAAP
0.61
0.05
-1.11
2.15
3.22
3.08
3.9
1.76
3.7
3.11
-0.76
4.91
3.79
2.2
2.38
0.15
- -
Free Cash Flow per Basic Share
0.16
0.16
0.16
0.16
0.16
0.14
0.18
0.16
0.16
0.16
0.13
0.13
0.5
0.5
0.5
5.55
- -
Dividend per Share
25.19
30.75
36.14
41.13
45.36
19.13
17.93
22.27
16.05
19.64
24.7
27.51
26.24
28.69
32.26
1.01
1
Book Value per Share
157.83
130.49
125.89
129.17
60.3
66
70.77
77.4
72.27
74.72
79.23
82.26
81.04
83.98
80
86.42
85.86
Tangible Book Value per Share
178
178
178
178
178
178
178
178
178
178
178
178
178
178
177
174
175
Basic Weighted Avg Shares
5,441
6,825
6,954
7,480
7,060
6,690
6,895
5,838
6,353
5,268
4,715
7,201
5,943
4,630
5,177
5,143
5,143
Sales/Revenue/Turnover
15.15
11.73
13.64
13.52
9.75
13.36
12.16
11.66
9.98
7.39
7.91
6.78
6.68
8.15
7.99
8.31
8.31
Operating Margin (%)
171
175
182
184
234
179
166
183
179
173
147
131
130
123
114
118
117
Depreciation Expense
1,275
1,374
1,066
997
525
-141
-183
-19
-1,081
335
926
526
-136
525
666
1,693
1,693
Net Income, GAAP
25.12
30.18
31.87
33.18
34.49
365.12
465.06
106.07
- -
16.41
29.37
20.18
381.72
26.49
19.35
12.23
12.23
Effective Tax Rate (%)
23.43
20.14
15.34
13.32
7.43
-2.11
-2.65
-0.33
-17.01
6.36
19.64
7.3
-2.29
11.34
12.85
32.91
32.91
Profit Margin (%)
16,095
9,376
8,219
8,676
-3,407
6,323
-2,687
6,372
1,277
4,754
3,851
4,457
5,003
5,486
4,789
8,220
8,220
Working Capital
240
211
206
218
89
8,947
- -
3,877
- -
2,232
- -
- -
12
- -
- -
3
3
LT Debt
28,259
23,380
22,558
23,141
10,849
11,865
12,715
13,899
12,984
13,420
14,225
14,765
14,548
15,072
14,244
15,104
15,104
Total Equity
2.19
2.13
2.76
2.9
2.03
-11.34
-14.28
-0.21
- -
2.03
1.71
2.6
-7.62
1.87
2.28
2.56
2.55
Return on Invested Capital (%)
28.02
25.48
16.93
13.85
4.15
-15.17
-23.82
-0.56
- -
8.44
17.77
10.25
-2.81
10.26
11.9
54.06
54.06
Return on Capital (%)
31.53
27.54
17.87
14.45
6.8
-2.45
-5.52
-0.53
-31.62
10.52
23.4
11.29
-2.84
10.71
12.29
57.52
57.52
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
9
- -
2
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
176
- -
176
Market Capitalization
24,579
23,160
15,526

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
8,087
- -
8,550
Cash, Cash Equivalents & STI
4,924
- -
5,072
Accounts Receivable, Net
595
- -
464
Inventories
1,972
- -
2,407
Total Current Liabilities
231
- -
330
Payables & Accruals
- -
- -
- -
ST Debt
9
- -
2
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.57%
1.29%
6.03%
Free Cash Flow
-95.82%
-179.94%
-93.93%
Net Income, GAAP
510.44%
-94.79%
154.35%
Sales/Revenue/Turnover
-0.67%
4.87%
-0.65%
Total Cash Common Dividend
- -
- -
982.17%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,156
1,179
1,069
1,227
4,630
2025
1,209
1,354
1,260
1,354
5,177
2026
1,312
1,464
1,161
1,206
5,143

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.31
0.65
0.68
- -
2.94
2025
0.77
0.96
0.7
1.31
3.76
2026
5.94
1.53
1
1.19
9.74

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.5
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
5.55
Business
Jai Corp Limited engages primarily in plastic processing, steel manufacturing, and spinning yarn businesses in India and internationally. Incorporated in 1985 and headquartered in Mumbai, India, the company operates through five segments including Steel; Plastic Processing, which produces polypropylene woven sacks such as open bags, duffel bags, rigid stand-alone loop bags, customized bags with various discharge options, PP woven fabric, and printed non-woven bags; Spinning Yarn; and others encompassing investments and real estate developments like Special Economic Zones in Navi Mumbai and Mumbai. It manufactures galvanized plain and corrugated steel sheets, cold-rolled sheets, steel plates, CRCA sheets; provides industrial packaging solutions and plastic components; maintains manufacturing facilities in locations such as Silvassa and Murbad, Maharashtra; employs over 1,300 people; and exports products to international markets. Recent developments include a share buyback tender offer of ₹117.77 crore concluded in September 2024; change of registered office published in September 2024; merger of Pet Fibres intimated in August 2024; amalgamation of UIWAPL with UIVCL in March 2024; special interim dividend declaration with record date in July 2025; new director appointment and independent director re-appointments in 2024-2025; corporate office address updates in 2023; and board meetings approving unaudited financial results and sustainability reports through November 2025.