Jakpaisan Estate Public Company Limited

Jakpaisan Estate Public Company Limited

JAK.BK
Jakpaisan Estate Public Company LimitedTH flagStock Exchange of Thailand
1.34
THB
+0.22
- -
428.80MMarket Cap
Jakpaisan Estate Public Company Limited
JAK.BK
(Stock Exchange of Thailand)

Recent

price

1.34

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.88
0.65
0.27
0.54
0.27
0.87
0.82
1.45
1.57
Revenue per Share
0.2
0.14
0.04
0.04
0.01
0.1
0.14
0.13
0.18
Basic EPS, GAAP
-0.03
-0.18
-0.11
-0.11
-0.43
0.21
0.13
0.54
0.15
Free Cash Flow per Basic Share
- -
- -
0.04
0.04
- -
- -
0.05
0.02
- -
Dividend per Share
1.02
1.15
0.85
1.12
1.12
1.21
1.27
1.37
1.43
Book Value per Share
1.17
1.31
0.97
1.34
1.34
1.44
1.51
1.61
1.66
Tangible Book Value per Share
237
237
320
317
320
320
320
320
320
Basic Weighted Avg Shares
209
154
86
170
87
279
264
463
502
Sales/Revenue/Turnover
30.05
23.61
8.83
3.08
-5.74
18.48
14.71
13.21
14.79
Operating Margin (%)
2
2
3
3
3
3
2
2
1
Depreciation Expense
47
34
14
12
3
32
44
41
56
Net Income, GAAP
21.18
17.19
4.1
- -
- -
20.09
21.13
20.19
20.23
Effective Tax Rate (%)
22.64
21.9
16.49
6.95
2.99
11.38
16.64
8.79
11.15
Profit Margin (%)
36
111
99
204
321
452
359
370
380
Working Capital
50
92
83
82
207
191
92
69
57
LT Debt
277
310
310
425
429
460
483
515
531
Total Equity
- -
6.33
1.33
- -
- -
5.36
4.01
6.68
8.14
Return on Invested Capital (%)
- -
9.25
4.55
- -
- -
6.21
8.24
7.88
10.01
Return on Capital (%)
- -
13.16
5.19
3.76
0.73
8.5
11.03
9.62
12.92
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
89
110
110
LT Borrowings
92
69
57
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
320
320
320
Market Capitalization
248
222
230

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
501
537
537
Cash, Cash Equivalents & STI
10
55
47
Accounts Receivable, Net
- -
- -
- -
Inventories
487
477
475
Total Current Liabilities
130
166
158
Payables & Accruals
37
53
44
ST Debt
89
110
110
Deferred Revenue
2
3
2

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
11.39%
6.77%
Free Cash Flow
- -
83.49%
305.68%
Net Income, GAAP
- -
211.99%
-7.32%
Sales/Revenue/Turnover
- -
68.16%
75.47%
Total Cash Common Dividend
- -
- -
-50%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
51
56
64
93
264
2025
66
187
79
132
463
2026
105
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.01
0.01
- -
0.14
2025
0.01
0.02
0.03
- -
0.13
2026
0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.05
- -
- -
0.05
2025
- -
- -
- -
- -
0.02
2026
- -
- -
- -
- -
- -
Business
Jakpaisan Estate Public Company Limited engages in real estate development in Thailand, focusing on low-rise housing projects including twin houses, single detached houses, townhouses, commercial buildings and condominiums for first-time middle-to-lower income buyers. The company operates primarily through its Real Estate Development segment, developing and selling properties such as the Jakpaisan 18 project with commercial buildings, townhomes, single houses and twin houses in Si Racha, Chonburi; Fern project featuring commercial buildings and two-storey townhomes along Motorway 7 in Chonburi; Canna Rong Po with townhomes, twin houses and commercial buildings in Bang Lamung, Chonburi; Canna Klong Song offering commercial buildings, townhomes and twin houses in Pathum Thani; Canna Taladthai semi-detached houses; Gardenia Pattaya condominium; Pine Condo low-rise units in Rangsit, Pathum Thani; and Fern Bangsaen townhomes; alongside its Other segment involving beverage and bakery sales under franchise agreements and investment property rentals. Founded in 2003 and headquartered at No. 153/3 Moo 6 Bang Phun Sub-district, Mueang Pathum Thani District, Pathum Thani 12000, Thailand, the company targets employees, factory workers and business owners near industrial estates in the Bangkok metropolitan area, eastern seaboard regions including Chonburi and Pattaya. Recent developments include the launch of Pine Condo low-rise condominium near Rangsit SRT Station and Canna Taladthai semi-detached houses with clubhouse facilities in 2024-2025, alongside ongoing sales and construction at Fern Bangsaen townhomes and land offerings next to Nawamin Road; it listed on the Market for Alternative Investment in 2021 under ticker JAK.BK following capital increases and a name change from Asia Thanasin in 2018-2019.