1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Jamna Auto Industries Limited

Jamna Auto Industries Limited

JAMNAAUTO.BO
Jamna Auto Industries LimitedIN flagBombay Stock Exchange
138.85
INR
+3.50
- -
55.25BMarket Cap
Jamna Auto Industries Limited
JAMNAAUTO.BO
(Bombay Stock Exchange)

Recent

price

138.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
23.63
28.42
24.83
21.1
27.69
31.62
31.97
42.87
52.5
27.87
26.57
42.23
57.01
59.49
56.9
65.47
65.6
Revenue per Share
0.97
1.06
0.69
0.35
0.74
1.8
2.64
3.15
3.45
1.2
1.83
3.53
4.23
5.15
4.52
5.79
5.8
Basic EPS, GAAP
1.61
-0.39
0.49
0.96
1.89
1.56
-0.19
1.25
3.78
-2.78
1.69
-0.9
7.16
-1.84
2.32
6.36
- -
Free Cash Flow per Basic Share
0.14
0.35
0.31
0.24
0.12
0.27
1.01
0.83
1.27
1.02
0.25
1
1.8
2.2
2.3
2.1
- -
Dividend per Share
1.12
-1.35
-0.96
-0.78
-0.42
1.38
3
5.3
7.48
7.6
9.17
11.72
14.15
17.08
19.29
1
1
Book Value per Share
3.03
3.69
4.3
4.56
4.94
6.75
8.34
10.63
12.75
12.92
14.52
17.14
19.65
22.63
24.86
28.66
28.72
Tangible Book Value per Share
382
394
395
395
395
397
398
398
398
398
398
398
398
399
399
399
398
Basic Weighted Avg Shares
9,033
11,197
9,802
8,333
10,951
12,558
12,726
17,077
20,912
11,103
10,582
16,823
22,719
23,718
22,701
26,116
26,116
Sales/Revenue/Turnover
-76.16
6.48
5.93
2.83
6.04
10.28
12.5
12.11
11.58
8.31
10.34
11.53
10.23
12.19
11.21
12.84
12.84
Operating Margin (%)
322
324
282
263
321
452
477
414
465
414
356
367
410
442
472
606
606
Depreciation Expense
372
422
277
138
294
715
1,050
1,253
1,375
479
730
1,408
1,684
2,054
1,803
2,310
2,310
Net Income, GAAP
31.69
17.64
13.77
17.16
37.98
31.89
27.75
32.66
36.22
33.17
27.67
26.39
26.6
27.48
29.49
27.77
27.77
Effective Tax Rate (%)
4.12
3.77
2.83
1.66
2.68
5.69
8.25
7.34
6.57
4.31
6.9
8.37
7.41
8.66
7.94
8.84
8.84
Profit Margin (%)
-562
-835
-870
-278
-467
-306
4
1,014
666
606
1,042
2,038
2,547
2,440
1,821
1,440
1,440
Working Capital
491
685
419
657
254
52
99
246
36
605
91
109
92
90
111
95
95
LT Debt
1,344
1,561
1,745
1,816
1,964
2,687
3,327
4,239
5,096
5,167
5,800
6,847
7,843
9,032
9,932
11,471
11,471
Total Equity
-219.66
24.77
16.82
6.89
16.64
33.94
32.88
31.38
31.09
10.47
11.54
18.12
20.24
22.13
16.13
21.06
21.06
Return on Invested Capital (%)
41.5
63.63
31.87
35.87
106.33
188.37
87.18
59.31
53.49
15.76
16.36
24.92
27.21
28.9
20.85
50.01
50.01
Return on Capital (%)
89.84
- -
- -
- -
- -
- -
120.54
75.89
54.01
15.94
21.84
33.83
32.66
33
24.86
57.06
57.06
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
18
- -
24
LT Borrowings
- -
- -
- -
LT Finance Leases
104
- -
95
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
399
- -
400
Market Capitalization
40,103
50,390
44,609

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
5,256
- -
6,026
Cash, Cash Equivalents & STI
1,086
- -
1,094
Accounts Receivable, Net
300
- -
790
Inventories
3,160
- -
3,290
Total Current Liabilities
3,901
- -
4,585
Payables & Accruals
- -
- -
- -
ST Debt
18
- -
24
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.83%
14.64%
15.5%
Free Cash Flow
-224.11%
-245.02%
173.9%
Net Income, GAAP
21.35%
30.09%
28.09%
Sales/Revenue/Turnover
11.56%
21.84%
15.04%
Total Cash Common Dividend
61.26%
79.65%
-8.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,753
6,074
6,040
5,851
23,718
2025
5,571
5,128
5,625
6,377
22,701
2026
5,733
5,309
6,678
8,396
26,116

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.14
1.26
1.38
- -
5.15
2025
1.16
1
1.1
1.27
4.52
2026
1.15
1
1.46
2.19
5.79

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.2
2025
- -
- -
- -
- -
2.3
2026
- -
- -
- -
- -
2.1
Similar Companies
PT Cipta Perdana Lancar Tbk (PART.JK)
Universal Mfg. Co. (UFMG)
Zhuhai Enpower Electric Co.,Ltd. (300681.SZ)
Zhejiang Jingu Company Limited (002488.SZ)
Continental AG (CON.DE)
Divgi TorqTransfer Systems Limited (DIVGIITTS.BO)
Business
Jamna Auto Industries Limited manufactures and supplies suspension systems and allied components for commercial vehicles, including multi-leaf springs, parabolic springs, lift axles, trailer mechanical suspensions, trailer air suspensions, bus air suspensions, spring allied components such as U-bolts, shackles, bushings and pins, lift axle allied components, and trailer spare parts distribution. The company, founded in 1954 and headquartered in Yamuna Nagar, Haryana, India, operates 10 manufacturing plants across India including facilities in Chennai, Jamshedpur, Pune and Pantnagar, along with an in-house R&D center in Pune; it holds the highest market share in India's OEM segment for springs, exports products to over 15 countries, and manages domestic aftermarket operations through its subsidiary Jai Suspension Systems LLP, which covers 390 towns with more than 4200 part numbers and a capacity of 300,000 metric tonnes per annum. Recent developments include the groundbreaking of an 11th manufacturing facility by subsidiary JAI Automotive Components Ltd. in Pithampur, Madhya Pradesh, with the first phase for U-bolts and springs production slated to commence by April 2025 at a phased investment of approximately Rs 350 crore, enhanced focus on European market expansion through participation in IAA Transportation 2024 and Automechanika Frankfurt 2024 showcasing trailer components and leaf springs for OEMs and aftermarkets, and ongoing capacity expansions for parabolic springs and allied products to boost OEM share and aftermarket presence.