Jayant Agro-Organics Limited

Jayant Agro-Organics Limited

JAYAGROGN.NS
Jayant Agro-Organics LimitedIN flagNational Stock Exchange of India
222.42
INR
+14.31
- -
10.71BMarket Cap
Jayant Agro-Organics Limited
JAYAGROGN.NS
(National Stock Exchange of India)

Recent

price

222.42

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
396.93
610.74
540.33
512.6
526.91
458.48
536.83
829.39
808.49
824.08
538.47
848.3
913.74
706.06
842.51
801.76
801.92
Revenue per Share
8.31
10.45
12.08
13.53
3.51
8.09
18.31
17.82
18.6
-10.72
16
29.53
16.45
17.11
18.3
16.8
16.8
Basic EPS, GAAP
19.83
4.08
-2.5
-12.3
53.87
0.85
-37.05
-29.59
52.75
103.58
11.25
15.78
24.66
-12.52
30.08
3.12
- -
Free Cash Flow per Basic Share
0.84
0.97
1.99
8.5
0.37
0.5
6.22
1.27
1.79
2
- -
1
3
4.94
7.43
2.5
- -
Dividend per Share
22.72
30.5
38.23
38.62
42.01
52.3
63.43
82.22
98.88
85.75
101.75
130.28
143.73
171.37
182.2
5
5
Book Value per Share
41.09
47.28
56.82
77.56
77.53
86.64
99.48
113.93
132.95
114.85
135.04
164.9
179.4
191.8
203.1
213.89
213.93
Tangible Book Value per Share
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
30
Basic Weighted Avg Shares
11,908
18,322
16,210
15,378
15,807
13,754
16,105
24,882
24,255
24,722
16,154
25,449
27,412
21,182
25,282
24,057
24,057
Sales/Revenue/Turnover
4.9
4.41
5.04
4.18
3.41
4.47
5.79
4.15
5.85
-1.45
4.35
5.02
3.45
3.66
3.54
3.41
3.41
Operating Margin (%)
54
78
129
137
118
116
107
108
113
135
135
137
154
159
194
217
217
Depreciation Expense
249
314
362
406
105
243
549
535
558
-322
480
886
493
513
549
504
504
Net Income, GAAP
30.31
34.79
27.91
22.44
2.17
33.31
32.61
33.66
35.67
- -
25.8
25.66
26.65
26.5
26.03
27.27
27.27
Effective Tax Rate (%)
2.09
1.71
2.24
2.64
0.67
1.77
3.41
2.15
2.3
-1.3
2.97
3.48
1.8
2.42
2.17
2.1
2.1
Profit Margin (%)
132
-50
16
548
314
550
993
1,526
2,027
1,044
1,787
2,605
2,856
2,802
3,010
3,218
3,218
Working Capital
496
506
484
351
163
64
7
110
64
111
88
29
139
121
94
79
79
LT Debt
1,233
1,469
1,742
2,350
2,336
2,599
2,986
3,419
3,989
3,446
4,051
4,947
5,382
5,754
6,095
6,418
6,418
Total Equity
11.82
14.34
13.92
9.48
9.9
8.06
9.9
8.37
10.36
- -
9.63
15.82
10.86
8.33
9.09
8.01
8.01
Return on Invested Capital (%)
13.77
9.95
9.89
14.99
11.8
9.89
13.36
11.52
10.15
- -
11.06
17.91
9.76
8.63
10.03
14.27
14.27
Return on Capital (%)
42.76
39.27
35.15
35.21
8.7
17.17
31.65
24.47
20.54
-11.61
17.06
25.45
12.01
10.86
10.35
17.95
17.95
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,812
- -
1,233
LT Borrowings
64
- -
50
LT Finance Leases
37
- -
29
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
- -
30
Market Capitalization
6,851
6,159
4,493

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
5,781
- -
6,218
Cash, Cash Equivalents & STI
141
- -
163
Accounts Receivable, Net
1,261
- -
3,002
Inventories
4,044
- -
2,663
Total Current Liabilities
2,795
- -
3,000
Payables & Accruals
- -
- -
- -
ST Debt
1,812
- -
1,233
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.9%
9.81%
5.3%
Free Cash Flow
-525.79%
-96.85%
-89.64%
Net Income, GAAP
-23.59%
8.62%
-8.2%
Sales/Revenue/Turnover
9.34%
11.41%
-4.84%
Total Cash Common Dividend
- -
39.74%
-66.34%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,551
5,400
4,289
5,942
21,182
2025
7,163
5,980
5,798
6,340
25,282
2026
6,722
4,996
5,873
6,467
24,057

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.56
5.25
3.16
- -
17.11
2025
5.18
4.57
4.72
3.83
18.3
2026
5.38
3.22
2.31
5.89
16.8

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.94
2025
- -
- -
- -
- -
7.43
2026
- -
- -
- -
- -
2.5
Business
Jayant Agro-Organics Limited manufactures and markets castor oil and its derivatives; it operates as an emerging global oleochemical company with leadership in the castor-based specialty chemicals industry. The company produces a wide range of products including Castor Oil, Castor Meal, Hydrogenated Castor Oil, 12-Hydroxy Stearic Acid, Ethoxylated Castor Oil, Blown Castor Oil, Dehydrated Castor Oil, HIOL Fatty Acid, Ricinoleic Acid, Sebacic Acid, Glycerin, 2-Octanone, Jagrolube and Jagropol; these serve diverse sectors such as cosmetics, pharmaceuticals, lubricants, paints, polymers and plastics, electronics, textiles, rubber, automobiles, furniture, adhesives and construction. Founded in 1992 and headquartered in Mumbai, India, Jayant Agro-Organics maintains manufacturing facilities in Gujarat including units in Palanpur and Vadodara for castor oil derivatives, solvent extraction and blown castor oil production; it exports to over 70 countries with a strong focus on international markets. The company operates through three main segments: Castor Oil, Castor Oil Derivatives and Power Generation; it integrates the full value chain from castor seed crushing to advanced derivatives. Subsidiaries include Ihsedu Agrochem Private Limited, which runs a modern castor seed crushing unit in Banaskantha, Gujarat, in joint venture with Arkema holding a 24.9% stake; other entities encompass Ihsedu Itoh Green Chemicals Marketing Private Limited, Ihsedu Coreagri Services Private Limited, Jacaco Private Limited, Jayant Specialty Products Private Limited, with Vithal Castor Polyols Private Limited as a 50% joint venture alongside Mitsui Chemicals and Itoh Oil Chemical Co. Ltd. for bio-polyols used in automobiles, furniture and packaging. In recent developments, Jayant Agro-Organics completed the merger of Jayant Finvest Limited effective from April 1, 2021, with scheme approval from the Ministry of Corporate Affairs on September 27, 2024; this has led to restated financials reflecting consolidated operations. The company launched its SATVA sustainability program in July 2025 and appointed Mr. Varghese Thomas as Additional Independent Director and M/s Dhrumil M. Shah & Co. LLP as Secretarial Auditors for FY2025-26 to FY2029-30, both approved on May 24, 2025; it also recommended a 50% equity dividend of Rs. 2.50 per share for FY2025. These changes support ongoing strategic expansions, with consolidated operating income rising to Rs. 25,281.5 million in FY2025 from Rs. 21,500.4 million in FY2024.