Jeudan A/S

Jeudan A/S

JDAN.CO
Jeudan A/SDK flagNASDAQ Copenhagen
205.00
DKK
-2.00
- -
11.35BMarket Cap
Jeudan A/S
JDAN.CO
(NASDAQ Copenhagen)

Recent

price

205.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
20.66
22.22
21.66
20.83
20.83
21.85
22.53
24.26
28.56
28.25
27.68
32.74
28.35
31
30.85
31.62
31.95
Revenue per Share
4.65
-4.74
0.45
10.55
-3.36
14.8
5.45
13.49
10.77
15.18
8.14
42.45
60.65
-14.95
2.03
18.06
18.45
Basic EPS, GAAP
3.54
4.45
8.81
9.29
7.08
9.65
11.35
10.72
10.64
12.32
16.08
12.34
12.24
2.23
10.01
11.64
10.77
Free Cash Flow per Basic Share
1.59
2.2
2.2
1.17
2.4
- -
- -
- -
2.4
2.4
- -
2.4
2.4
3
3
3
3
Dividend per Share
89.17
75.98
74.27
86.65
78.99
93.89
97.8
113.6
121
133.79
141.87
181.95
240.28
222.29
221.34
236.42
241.66
Book Value per Share
89.17
75.98
74.27
86.65
78.99
93.89
97.8
113.6
121
133.79
141.87
181.95
240.28
222.29
221.34
236.42
241.66
Tangible Book Value per Share
49
53
53
54
55
55
55
55
55
55
55
55
55
55
55
55
55
Basic Weighted Avg Shares
1,015
1,174
1,145
1,129
1,153
1,208
1,237
1,333
1,583
1,566
1,534
1,814
1,570
1,717
1,709
1,751
1,769
Sales/Revenue/Turnover
53.65
49.8
52.57
55.87
55.54
58.72
58.52
57.58
52.67
53.38
54.39
48.32
63.02
63.73
63.2
60.69
60.95
Operating Margin (%)
15
17
18
16
14
16
16
20
22
23
18
20
16
18
25
28
5
Depreciation Expense
229
-251
24
572
-186
819
299
741
597
842
451
2,352
3,359
-828
113
1,000
1,021
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
22.8
Effective Tax Rate (%)
22.53
-21.35
2.07
50.64
-16.15
67.75
24.18
55.58
37.7
53.76
29.39
129.68
213.91
-48.23
6.59
57.12
57.74
Profit Margin (%)
-1,349
-593
-535
-480
-1,100
-775
-1,035
-934
-1,163
-1,052
-923
-1,063
-1,561
-505
-735
-1,077
-521
Working Capital
6,710
9,933
11,327
11,155
12,632
13,095
13,482
14,928
14,706
16,213
17,565
17,484
18,994
20,215
20,447
21,365
22,184
LT Debt
4,383
4,016
3,927
4,697
4,370
5,193
5,370
6,244
6,707
7,416
7,863
10,079
13,308
12,312
12,259
13,095
13,376
Total Equity
5.31
- -
3.95
3.88
- -
3.85
3.75
3.69
3.77
3.55
3.28
3.21
3.19
- -
3.23
3.07
2.37
Return on Invested Capital (%)
5.12
- -
1.64
4.57
- -
5.27
2.3
4.43
3.51
4.05
2.21
9.05
11.54
- -
1.89
4.36
4.03
Return on Capital (%)
5.97
-5.97
0.6
13.26
-4.11
17.12
5.66
12.76
9.22
11.92
5.9
26.21
28.72
-6.47
0.92
7.89
7.89
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
704
966
729
LT Borrowings
20,918
21,365
22,184
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
55
55
55
Market Capitalization
11,296
10,936
11,292

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
761
398
787
Cash, Cash Equivalents & STI
671
331
664
Accounts Receivable, Net
37
33
56
Inventories
- -
- -
- -
Total Current Liabilities
1,249
1,475
1,307
Payables & Accruals
- -
- -
- -
ST Debt
704
966
729
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.28%
11.82%
6.81%
Free Cash Flow
31.64%
51.74%
16.23%
Net Income, GAAP
107.4%
202.92%
788.44%
Sales/Revenue/Turnover
4.19%
3.23%
2.49%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
416
435
421
437
1,709
2025
443
438
435
435
1,751
2026
460
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.07
0.44
-6.76
- -
2.03
2025
4.86
4.35
1.61
- -
18.06
2026
5.24
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2.98
- -
- -
3
2025
- -
3.01
- -
- -
3
2026
- -
- -
- -
- -
- -
Business
Jeudan A/S is Denmark's largest listed real estate and service company, focused on the acquisition, development, management, and rental of commercial and residential properties primarily in the Copenhagen metropolitan area. Founded in 1898 and headquartered at Bredgade 30 in Copenhagen, the company operates through two main segments: Investment Properties, encompassing office, residential, retail, and warehouse spaces including shopping centers and over 200 properties totaling approximately 1 million sqm with investments exceeding DKK 37 billion; and Project & Service, delivering property-related services such as electrical installation, technical facility management, maintenance of green areas, consulting, sewer work, plumbing, design and interior, craftsman services, bistro and canteen operations, cleaning, conference rooms, plant service, and car parking, primarily via subsidiary Jeudan Servicepartner A/S. It serves diverse business and resident clients through over 10 wholly owned subsidiaries, emphasizing historic and well-maintained buildings in prime locations with metro and S-train access. In late 2025, Jeudan acquired office properties at Dampfærgevej 26 and 28 (approximately 14,400 sqm, built 1997 and 2006) plus mixed-use property at Dronningens Tværgade 9 (2,800 sqm, built 1794) from PFA Pension for DKK 820 million, takeover effective December 1, strengthening its Søndre Frihavn and Frederiksstaden presence alongside earlier 2025 purchases of Sankt Annæ Plads 3 and Bredgade 73 for DKK 206 million.