PT Jakarta International Hotels & Development Tbk

PT Jakarta International Hotels & Development Tbk

JIHD.JK
PT Jakarta International Hotels & Development TbkID flagIndonesia Stock Exchange
404.00
IDR
+2.00
- -
940.93BMarket Cap
PT Jakarta International Hotels & Development Tbk
JIHD.JK
(Indonesia Stock Exchange)

Recent

price

404.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
455.47
430.01
1,334.97
574.9
591.45
594.14
588.94
625.74
621.68
389.11
387.69
543.99
629.41
697.29
692.5
708.2
Revenue per Share
9.18
14.5
610.05
16.35
1.32
8.4
5.99
6.35
3.53
-13.98
-44.76
1.66
22.58
53.03
-86.75
48.21
Basic EPS, GAAP
-25.96
-23.93
-24.65
-32.16
-36.71
-28.32
-28.52
-37.06
-38.84
-59.5
-15.13
-30.49
-36.74
-38.6
-17.99
-33.59
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
489.1
454.93
1,065.01
1,079.42
1,081.12
1,092.34
1,103.1
1,112.09
1,115.1
1,099.55
1,057.96
1,063.8
1,085.5
1,141.09
1,056.59
1,154.35
Book Value per Share
1,569.91
1,442.32
2,151.17
2,001.91
1,902.3
2,044.22
2,116.27
2,138.25
2,134.21
2,086.35
2,041.19
2,020.83
2,021.05
2,059.82
1,940.25
2,110.58
Tangible Book Value per Share
2,097
2,329
2,329
2,329
2,329
2,329
2,329
2,329
2,329
2,329
2,329
2,329
2,329
2,329
2,329
2,329
Basic Weighted Avg Shares
955,255
1,001,519
3,109,196
1,338,968
1,377,512
1,383,786
1,371,672
1,457,372
1,447,915
906,265
902,939
1,266,978
1,465,918
1,624,023
1,612,859
1,649,420
Sales/Revenue/Turnover
9.12
12.73
52.3
8.82
2.3
3.37
7.83
3.8
-4.25
-26.89
-26.59
-0.62
3.39
2.66
-14.52
2.56
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
19,258
33,762
1,420,825
38,085
3,076
19,571
13,952
14,781
8,215
-32,549
-104,239
3,871
52,589
123,501
-202,051
112,286
Net Income, GAAP
43.67
32.35
7.97
23.37
32.12
- -
16.23
19.3
17.86
- -
- -
11.65
12.22
10.83
- -
9.12
Effective Tax Rate (%)
2.02
3.37
45.7
2.84
0.22
1.41
1.02
1.01
0.57
-3.59
-11.54
0.31
3.59
7.6
-12.53
6.81
Profit Margin (%)
1,388,800
270,904
1,289,859
632,241
81,534
-198,770
-132,222
-97,799
-269,944
-340,635
-282,256
-275,665
-259,183
-198,171
-223,536
-37,680
Working Capital
373,596
176,548
121,320
391,802
318,384
214,754
109,505
2,496
48,844
257,659
265,065
253,020
150,021
140,289
87,957
114,896
LT Debt
3,311,812
3,378,475
5,029,428
4,681,781
4,449,799
4,780,322
4,948,145
4,999,322
4,989,925
4,878,438
4,773,261
4,725,855
4,726,364
4,816,655
4,538,179
4,934,880
Total Equity
- -
2.34
33.79
1.72
0.42
- -
1.7
0.85
-0.97
- -
- -
-0.14
0.87
0.77
- -
0.75
Return on Invested Capital (%)
- -
0.32
32.43
-1.2
-1.31
- -
-3.14
-2.49
-2.66
- -
- -
-2.38
-2.31
-0.72
- -
-1.47
Return on Capital (%)
- -
3.24
80.27
1.53
0.12
0.77
0.55
0.57
0.32
-1.26
-4.15
0.16
2.1
4.76
-7.89
4.27
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
88,711
117,680
124,951
LT Borrowings
136,997
125,658
112,823
LT Finance Leases
3,292
2,679
2,073
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,329
2,329
2,329
Market Capitalization
2,841,429
1,467,296
1,374,134

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
624,170
734,157
832,063
Cash, Cash Equivalents & STI
451,118
517,234
554,967
Accounts Receivable, Net
38,773
36,157
52,072
Inventories
39,263
39,472
39,958
Total Current Liabilities
822,342
836,799
869,743
Payables & Accruals
- -
- -
- -
ST Debt
88,711
117,680
124,951
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.25%
-1.4%
-5.78%
Free Cash Flow
6.5%
-0.17%
-53.39%
Net Income, GAAP
121.92%
249.26%
-263.6%
Sales/Revenue/Turnover
3.35%
13.15%
-0.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
371,345
389,719
413,593
449,366
1,624,023
2025
391,071
395,390
425,230
- -
1,612,859
2026
386,791
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.89
- -
- -
- -
53.03
2025
1.95
- -
- -
- -
-86.75
2026
1.25
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Jakarta International Hotels & Development Tbk (JIHD) is an Indonesia-based holding company primarily engaged in hotel operations, real estate development, and related services. Founded on November 7, 1969, and headquartered at Gedung Artha Graha, 15th Floor, Jl. Jend. Sudirman Kav. 52-53, South Jakarta, the company listed on the Indonesia Stock Exchange in 1984 and operates through four main segments: Hotel; Real Estate; Telecommunication Services; and Hotel Management Services. The Hotel segment owns and operates five-star properties including Hotel Borobudur Jakarta, managed by PT Dharma Harapan Raya, and The Ritz-Carlton Pacific Place Jakarta; the Real Estate segment develops and manages office buildings, shopping centers, apartments, commercial facilities, and mixed-use projects, notably in the Sudirman Central Business District (SCBD) through subsidiary PT Danayasa Arthatama Tbk; the Telecommunication Services segment provides telephone, internet, leased circuits, managed services, and TV cable; while the Hotel Management Services segment supports hotel-related operations. JIHD focuses on the Indonesian market, particularly Jakarta, with construction services as an additional segment supporting its property developments. In recent developments, the company marked significant anniversaries in 2024 for Hotel Borobudur Jakarta on March 23 and November 7, underscoring ongoing operational milestones amid its commitment to eco-friendly practices and investor updates.