Jupiter Life Line Hospitals Limited

Jupiter Life Line Hospitals Limited

JLHL.BO
Jupiter Life Line Hospitals LimitedIN flagBombay Stock Exchange
1,447.80
INR
-14.45
- -
95.06BMarket Cap
Jupiter Life Line Hospitals Limited
JLHL.BO
(Bombay Stock Exchange)

Recent

price

1,447.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
74.15
111.81
136.13
173.7
198.47
- -
217.53
Revenue per Share
-0.35
7.8
11.12
28.68
29.47
- -
28.31
Basic EPS, GAAP
-18.02
6.9
6.09
4.75
-9.28
- -
- -
Free Cash Flow per Basic Share
- -
- -
0.78
0.92
1
- -
- -
Dividend per Share
31.59
38.35
43.44
72.83
96.35
- -
116.51
Book Value per Share
37.5
43.86
55.39
189.48
206.17
- -
223.6
Tangible Book Value per Share
66
66
66
62
66
- -
69
Basic Weighted Avg Shares
4,862
7,331
8,925
10,695
13,013
14,985
14,945
Sales/Revenue/Turnover
8.04
16.14
18.35
18.53
18.94
17.18
17.09
Operating Margin (%)
307
362
386
424
571
876
876
Depreciation Expense
-23
511
729
1,766
1,932
1,940
1,945
Net Income, GAAP
247.72
33.7
43.36
9.62
25.67
25.44
25.4
Effective Tax Rate (%)
-0.47
6.97
8.17
16.51
14.85
12.95
13.01
Profit Margin (%)
169
572
771
3,040
5,341
4,583
4,583
Working Capital
4,212
4,645
4,525
- -
3,841
5,664
5,664
LT Debt
2,464
2,884
3,639
11,687
13,563
15,441
15,441
Total Equity
- -
10.71
11.46
17.86
12.53
9.9
9.82
Return on Invested Capital (%)
- -
10.92
12.7
32.61
26.5
17.78
18.16
Return on Capital (%)
- -
22.3
27.19
48.17
35.77
27.09
27.16
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
142
- -
178
LT Borrowings
3,189
- -
5,009
LT Finance Leases
704
- -
655
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
66
- -
66
Market Capitalization
99,327
94,797
87,435

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
6,901
- -
6,849
Cash, Cash Equivalents & STI
5,637
- -
5,405
Accounts Receivable, Net
757
- -
755
Inventories
276
- -
383
Total Current Liabilities
1,737
- -
2,266
Payables & Accruals
- -
- -
- -
ST Debt
142
- -
178
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
58.85%
13.85%
Free Cash Flow
- -
-40.05%
284.79%
Net Income, GAAP
- -
-426.24%
0.42%
Sales/Revenue/Turnover
- -
25.84%
15.15%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,432
2,632
2,726
2,905
10,695
2025
2,886
3,350
3,328
3,367
13,013
2026
3,476
3,936
3,654
3,878
14,985

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.24
5.67
6.56
- -
28.68
2025
6.8
7.88
7.95
6.89
29.47
2026
6.69
8.75
5.49
7.66
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.92
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -
Business
Jupiter Life Line Hospitals Limited operates as a multi-specialty tertiary and quaternary healthcare provider focused on Western India, delivering comprehensive patient care across three operational hospitals in Thane, Pune, and Indore with a total bed capacity of 1,194 beds, including 377 in Thane, 353 in Pune, and 375 in Indore; the company offers over 30 key specialties such as cardiology, oncology, orthopaedics, neurology and neurosciences, paediatrics, organ transplant, haematology, surgical gastroenterology, bariatric surgery, breast care, chest medicine, dental care, and precision-based quaternary services including brachytherapy, radiotherapy, robotic surgery, robotic knee replacement, robotic neurorehabilitation, stereotactic linear accelerators, multi-slice PET/CT, 3 Tesla MRI, 128-slice CT scanners, catheterisation labs, gait labs, and endoscopic ultrasound. Founded in 2007 and headquartered in Mumbai, Maharashtra, with its flagship facility on Eastern Express Highway in Thane West, the company serves urban and underserved micro-markets in the Mumbai Metropolitan Region and surrounding areas through an all-hub-no-spoke model, emphasizing advanced infrastructure like 1,000 sq ft per bed, NABH and NABL accreditations, positive/negative pressure isolation rooms, high-efficiency particulate air filters, and Asia's finest neurorehabilitation centers in Thane and Indore. Jupiter targets self-pay patients, insurance companies, and government schemes, with a diversified payor mix where self-payers constitute around 45-50%, insurance and others about 48-50%, and government schemes 1-2%, while maintaining average revenue per occupied bed ranging from Rs 40,904 in Indore to Rs 61,920 in Thane, average occupancy of 54-72%, and average length of stay of 3.93-4.50 days. In recent developments, the company completed its initial public offering in FY2023-24, achieving a debt-free status with net cash reserves of approximately Rs 300 crore, repaying prior obligations and enabling expansion funding through internal accruals; it acquired 8,433 square meters of land in Ghodbunder-Mira Road, Thane district, for Rs 400 crore to develop a 300-bed greenfield multispecialty hospital targeting underserved areas like Dahisar, Mira Bhayandar, and Vasai Virar, with completion planned over four years. Further expansions include construction of a 500-bed hospital in Dombivli, Maharashtra, commenced in April 2023 with Rs 120-125 crore initial investment plus Rs 200-250 crore in phase one; a 500-bed facility in Bibwewadi, South Pune; additional 75 beds via two floors in Indore raising capacity above 300 beds; 22 beds in Baner, Pune; and a second Pune hospital, aiming to more than double total capacity to 2,500 beds over the next four years with Rs 300 crore capital expenditure annually in FY2025 and FY2026 excluding the Thane project, while reporting strong financials like 20.5% YoY H1FY25 revenue growth to Rs 612.8 crore and 52.91% Q2FY25 net profit rise to Rs 51.50 crore. The National Company Law Tribunal approved the amalgamation with subsidiary Medulla on September 9, 2025, streamlining operations amid ongoing projects like Dombivli targeting Q1 next fiscal year operationalization.