1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
JNK India Ltd.

JNK India Ltd.

JNKINDIA.NS
JNK India Ltd.IN flagNational Stock Exchange of India
509.35
INR
-0.10
- -
28.50BMarket Cap
JNK India Ltd.
JNKINDIA.NS
(National Stock Exchange of India)

Recent

price

509.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
24.76
53.29
73.23
86.38
86.16
146.61
147.05
Revenue per Share
2.96
6.47
8.34
11.26
5.46
11.61
11.74
Basic EPS, GAAP
3.59
6.03
3.6
-3.8
-13.32
-2.06
- -
Free Cash Flow per Basic Share
0.11
0.11
0.26
0.25
0.3
0.3
- -
Dividend per Share
6.62
12.98
21.05
32.1
37.65
2
2.01
Book Value per Share
6.6
12.9
21.9
35.08
91.07
99.1
99.39
Tangible Book Value per Share
56
56
56
56
55
56
56
Basic Weighted Avg Shares
1,377
2,964
4,073
4,805
4,766
8,186
8,186
Sales/Revenue/Turnover
17.08
17.17
15.55
19.55
7.66
10.15
10.2
Operating Margin (%)
19
30
66
56
63
88
85
Depreciation Expense
165
360
464
626
302
648
654
Net Income, GAAP
27.77
24.76
26.07
29.53
31.45
23.93
23.85
Effective Tax Rate (%)
11.96
12.14
11.38
13.04
6.34
7.92
7.99
Profit Margin (%)
380
547
1,185
1,580
4,610
4,929
4,929
Working Capital
20
102
113
118
141
143
143
LT Debt
368
722
1,222
1,954
5,044
5,680
5,680
Total Equity
- -
53.35
34.96
28.96
6.15
10.52
10.59
Return on Invested Capital (%)
- -
54
38.16
33.29
17.04
47.37
47.76
Return on Capital (%)
- -
66.03
48.99
42.38
15.62
59.07
59.57
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
111
- -
764
LT Borrowings
18
- -
15
LT Finance Leases
115
- -
128
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
- -
56
Market Capitalization
15,404
13,812
11,713

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
6,992
- -
9,689
Cash, Cash Equivalents & STI
1,925
- -
2,344
Accounts Receivable, Net
2,641
- -
3,448
Inventories
197
- -
249
Total Current Liabilities
2,373
- -
4,760
Payables & Accruals
- -
- -
- -
ST Debt
111
- -
764
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
79.2%
12.61%
Free Cash Flow
- -
-2.82%
-84.39%
Net Income, GAAP
- -
49.03%
114.59%
Sales/Revenue/Turnover
- -
48.31%
71.73%
Total Cash Common Dividend
- -
- -
0.54%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
367
969
1,198
2,271
4,805
2025
880
1,039
939
1,909
4,766
2026
992
1,784
2,026
3,384
8,186

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.7
2.19
5.37
- -
11.26
2025
1.33
1.42
0.52
2.37
5.46
2026
0.2
2.42
3.25
5.84
11.61

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.25
2025
- -
- -
- -
- -
0.3
2026
- -
- -
- -
- -
0.3
Similar Companies
Shenzhen Center Power Tech. Co., Ltd (002733.SZ)
Nitto Kohki Co., Ltd. (6151.T)
Jyoti Structures Limited (JYOTISTRUC.BO)
Banco Products (India) Limited (BANCOINDIA.BO)
HydrogenPro ASA (HYPRO.OL)
SPG Co., Ltd. (058610.KQ)
Business
JNK India Ltd engages in the design, engineering, manufacture, supply, installation, and commissioning of process-fired heaters, reformers, and cracking furnaces for industries including oil and gas refineries, petrochemicals, fertilizers, hydrogen, and methanol plants. The company offers core products categorized under heating equipment such as process-fired heaters for direct heating of fluids or gases using fuels like natural gas or propane, reformers that convert hydrocarbons into synthesis gas comprising hydrogen and carbon monoxide, and cracking furnaces that break down large hydrocarbon molecules into smaller ones for fuels, chemicals, and plastics; it also provides flares and incinerators for waste gas handling systems as safety devices in refineries and petrochemical facilities, along with diversification into renewable energy systems including onsite hydrogen production and distribution systems and solar PV EPC projects. Incorporated in 2010 and headquartered in Thane, Maharashtra, India, JNK India operates primarily in India, serving 17 domestic customers and seven overseas as of March 2023 including seven of India's 12 oil refining companies across 11 operating refineries, while maintaining a collaborative relationship with JNK Heaters, a KOSDAQ-listed company from which it leverages technical expertise. In recent developments, the company received a significant order from JNK Global Co., Korea in August 2025 for design and engineering services, followed by an ultra-mega order in October 2025 from the same promoter with delivery scheduled by February 2028; it listed on the stock exchanges via an IPO in 2024 raising funds for working capital and general corporate purposes, reported impressive 71.6% revenue growth in Q2 FY26 driven by heating equipment demand, and continues expanding capabilities in renewables initiated in fiscal 2022.