MultiChoice Group Limited

    MultiChoice Group Limited

    JJSE:MCG
    - -
    ZAc
    - -
    - -
    39.58P/E
    MultiChoice Group Limited
    JSE:MCG
    (Johannesburg Stock Exchange)

    Recent

    price

    - -

    P/E

    ratio

    39.58

    div

    yld

    - -

    ROIC.AI

    2018
    2019
    2020
    2021
    2022
    2023
    2024
    2025
    ZAR
    108.09
    114.11
    118.13
    124.91
    129.37
    138.5
    131.69
    118.6
    Revenue per Share
    3.32
    -3.74
    1.17
    5.06
    3.18
    -8.15
    -9.35
    2.79
    Basic EPS, GAAP
    6.08
    10.13
    15.83
    17.14
    17.72
    10.56
    4.82
    2.86
    Free Cash Flow per Basic Share
    12.15
    11.98
    - -
    5.65
    5.66
    5.66
    - -
    - -
    Dividend per Share
    5.71
    55.81
    59.24
    60.76
    58.85
    45.27
    39.09
    41.76
    Book Value per Share
    -23.2
    12.56
    12.57
    10.55
    7.33
    -0.01
    -13.09
    -6.87
    Tangible Book Value per Share
    439
    439
    435
    427
    427
    427
    425
    428
    Basic Weighted Avg Shares
    47,452
    50,095
    51,387
    53,338
    55,240
    59,141
    55,968
    50,760
    Sales/Revenue/Turnover
    13.45
    14.76
    16.1
    19.39
    19.12
    17.06
    14.23
    8.02
    Operating Margin (%)
    - -
    14,634
    15,664
    14,458
    16,859
    17,727
    17,738
    16,789
    Depreciation Expense
    1,456
    -1,644
    507
    2,161
    1,358
    -3,478
    -3,974
    1,194
    Net Income, GAAP
    59.37
    151.1
    64.81
    54.21
    59.35
    417.05
    - -
    65.97
    Effective Tax Rate (%)
    3.07
    -3.28
    0.99
    4.05
    2.46
    -5.88
    -7.1
    2.35
    Profit Margin (%)
    -1,568
    1,297
    2,578
    389
    -3,625
    329
    499
    -209
    Working Capital
    12,973
    14,500
    16,972
    13,645
    13,377
    18,793
    21,144
    18,294
    LT Debt
    -5,993
    9,795
    9,805
    9,514
    8,076
    5,345
    -1,068
    1,602
    Total Equity
    - -
    -20.34
    9.95
    16.11
    15.42
    -107.37
    - -
    5.56
    Return on Invested Capital (%)
    - -
    -10.37
    -1.23
    1.82
    0.83
    -23.02
    - -
    3.83
    Return on Capital (%)
    - -
    -12.18
    2.02
    8.36
    5.32
    -15.65
    -22.11
    6.92
    Return on Common Equity (%)

    Capital Structure

    ZAR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Working Capital

    ZAR

    •

    in mil. unless spec.
    No data availableFinancial data will appear here once available

    Growth Rates

    ZAR

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    -84.38%
    -250%
    Free Cash Flow
    - -
    -25.11%
    -40.23%
    Net Income, GAAP
    - -
    -36.57%
    -130.05%
    Sales/Revenue/Turnover
    - -
    -0.05%
    -9.31%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    59,141
    2024
    - -
    - -
    - -
    - -
    55,968
    2025
    - -
    - -
    - -
    - -
    50,760

    Quarterly Earnings Per Share

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    -8.15
    2024
    - -
    - -
    - -
    - -
    -9.35
    2025
    - -
    - -
    - -
    - -
    2.79

    Quarterly Dividends Per Share

    ZAR

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    5.66
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business