1. India Stocks

  2. •

    Basic Materials

  3. •

    Steel
JSW Steel Limited

JSW Steel Limited

JSWSTEEL.BO
JSW Steel LimitedIN flagBombay Stock Exchange
1,245.00
INR
+1.70
- -
3.04TMarket Cap
JSW Steel Limited
JSWSTEEL.BO
(Bombay Stock Exchange)

Recent

price

1,245.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
118.4
153
170.82
208.54
215.33
170.78
227.37
291.46
343.08
296.05
324.73
598.3
681.21
711.7
682.65
745.82
683.06
Revenue per Share
8.15
2.41
4.32
1.87
7.43
-1.4
14.66
25.85
31.77
16.78
32.91
85.96
17.25
36.34
14.36
91.43
19.84
Basic EPS, GAAP
-12.2
-2.54
0.96
-13.11
4.78
7.24
14.37
31.79
18.41
-0.1
32.72
67.3
35.55
-15.35
33.63
43.01
- -
Free Cash Flow per Basic Share
1.18
1.57
1.02
1.31
1.42
1.34
0.91
2.64
3.88
4.97
2.01
6.54
17.46
3.39
7.32
2.81
- -
Dividend per Share
49.12
1.32
3.47
5.82
10.42
4.62
8.47
32.57
58.37
70.2
101.28
178.52
178.7
208.3
213.58
1.25
- -
Book Value per Share
76.61
68.91
71.04
81.13
73.37
69.93
88.13
109.89
137.05
145.39
178.35
276.02
269.85
315.85
321.65
419.72
- -
Tangible Book Value per Share
2,036
2,231
2,231
2,417
2,417
2,392
2,403
2,404
2,405
2,402
2,404
2,404
2,402
2,425
2,440
2,441
2,440
Basic Weighted Avg Shares
241,059
341,370
381,120
504,089
520,506
408,577
546,280
700,710
824,990
711,160
780,590
1,438,290
1,636,460
1,725,880
1,665,750
1,820,370
1,666,980
Sales/Revenue/Turnover
13.78
12.21
11.21
12.33
12.48
9.38
17.28
16.69
18.76
11.94
19.72
23.35
8.04
11.88
8.16
11.11
9.2
Operating Margin (%)
15,597
19,332
22,375
31,826
34,345
33,226
34,300
33,870
40,410
42,460
46,790
60,010
74,740
81,720
93,090
96,010
96,370
Depreciation Expense
16,594
5,377
9,631
4,520
17,966
-3,354
35,230
62,140
76,390
40,300
79,110
206,650
41,440
88,120
35,040
223,160
48,430
Net Income, GAAP
31.93
25.09
42.28
70.34
32.27
- -
32.64
20.1
32.63
- -
34.47
29.61
26.81
32.94
31.24
12.79
28.6
Effective Tax Rate (%)
6.88
1.58
2.53
0.9
3.45
-0.82
6.45
8.87
9.26
5.67
10.13
14.37
2.53
5.11
2.1
12.26
2.91
Profit Margin (%)
-61,050
-82,731
-67,315
-102,886
-62,096
-107,489
-82,840
-57,720
-84,530
-72,100
-74,470
78,230
-18,130
-15,310
101,100
340,580
- -
Working Capital
113,348
128,891
173,932
267,026
358,555
348,213
318,210
315,150
296,360
463,930
516,440
594,850
635,730
693,850
843,180
789,140
- -
LT Debt
167,512
169,672
175,409
221,054
203,736
187,706
224,010
275,340
343,450
360,240
449,910
685,350
670,390
797,760
816,660
1,054,750
- -
Total Equity
7.07
9.27
6.52
3.87
7.54
- -
10.13
14.14
14.01
- -
9.64
18.7
6.1
7.63
4.84
8.26
- -
Return on Invested Capital (%)
9.88
6.67
9.5
4.49
10.02
- -
13.53
19.92
18.87
- -
12.42
22.64
6.53
8.91
5.61
18.14
-0.65
Return on Capital (%)
31.52
10.45
180.43
41.43
91.51
-18.51
224.33
125.97
69.87
26.08
38.4
61.45
9.65
18.86
6.83
85.14
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
349,040
- -
LT Borrowings
- -
819,190
- -
LT Finance Leases
- -
23,990
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
2,440
- -
Market Capitalization
2,197,016
2,592,728
2,487,792

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
707,360
- -
Cash, Cash Equivalents & STI
- -
182,290
- -
Accounts Receivable, Net
- -
84,150
- -
Inventories
- -
349,560
- -
Total Current Liabilities
- -
606,260
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
349,040
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.74%
20.13%
29.15%
Free Cash Flow
-3,185.94%
-75.51%
27.95%
Net Income, GAAP
-33.14%
134.11%
536.87%
Sales/Revenue/Turnover
18.5%
21.86%
9.28%
Total Cash Common Dividend
54.22%
73.47%
-61.62%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
417,710
438,340
413,370
456,460
1,725,880
2025
423,370
391,040
407,930
443,410
1,665,750
2026
424,600
452,190
497,980
- -
1,820,370

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.72
11.38
9.92
- -
36.34
2025
3.47
1.8
2.94
6.15
14.36
2026
8.95
8.76
67.07
- -
91.43

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.39
2025
- -
- -
- -
- -
7.32
2026
- -
- -
- -
- -
2.81
Similar Companies
Quintain Steel Co., Ltd. (2017.TW)
JSW Steel Limited (JSWSTEEL.BO)
Dongkuk Steel Mill Company Limited (001230.KS)
Mechel PAO (MTLR.ME)
SeAH SPECIALSTEEL Co. Ltd. (019440.KS)
Metal Coatings (India) Limited (METALCO.BO)
Business
JSW Steel Limited actively produces and distributes an extensive array of iron and steel materials across India and internationally. The company delivers a comprehensive suite of flat steel products, including hot-rolled and cold-rolled coils, galvanized and galvalume sheets, electrical steels, and vibrant color-coated steel offerings. Its portfolio further extends to long steel products such as TMT bars, wire rods, and specialized alloy steels. Operating as a significant component of the JSW Group, the company’s operations are vertically integrated, spanning raw material procurement through mining, advanced manufacturing, and the development of value-added products. JSW Steel's products are essential for diverse sectors, including automotive manufacturing, general engineering, heavy machinery, major infrastructure projects, and the construction industry. In recent developments, JSW Steel has expanded its strategic collaborations, including a joint venture with South Korea's POSCO Group to explore a substantial integrated steel plant in India, and further investments with Japan's JFE Steel to boost specialized electrical steel capacity. Demonstrating a strong commitment to environmental responsibility, the firm also introduced its "GreenEdge" low-emission steel brand in May 2025, aligning with its ambitious target for net-zero carbon emissions by 2050. Established in 1982, JSW Steel Limited maintains its headquarters in Mumbai, India.