1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
Jubilant FoodWorks Limited

Jubilant FoodWorks Limited

JUBLFOOD.BO
Jubilant FoodWorks LimitedIN flagBombay Stock Exchange
437.75
INR
+8.45
- -
287.93BMarket Cap
Jubilant FoodWorks Limited
JUBLFOOD.BO
(Bombay Stock Exchange)

Recent

price

437.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
10.51
15.72
21.7
26.56
31.94
37.11
39.2
45.74
53.91
59.29
49.95
66.36
77.87
84.69
160.35
- -
144.41
Revenue per Share
1.11
1.59
2.01
1.81
1.7
1.48
0.88
2.97
4.85
4.24
3.51
6.37
5.35
6.05
4.17
- -
6.49
Basic EPS, GAAP
0.88
0.56
0.26
-0.36
-0.17
-0.24
0.04
4.39
3.89
6.64
7.69
7.15
2.79
2.37
15.47
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.25
0.25
0.25
0.5
2.2
- -
1.2
1.2
1.2
1.56
- -
- -
Dividend per Share
1
3.08
5.08
6.88
8.63
9.8
10.36
13.21
18.61
16.52
20.05
25.22
28.98
32.59
44.33
- -
2
Book Value per Share
2.89
4.42
6.41
8.18
9.9
11.07
11.54
14.09
18.54
16.58
21.18
28.67
28.79
3.91
3.89
- -
2.79
Tangible Book Value per Share
645
648
652
654
655
657
659
660
660
660
660
660
660
660
505
- -
660
Basic Weighted Avg Shares
6,781
10,186
14,141
17,360
20,924
24,372
25,828
30,177
35,571
39,121
32,959
43,787
51,383
55,881
81,045
95,125
95,377
Sales/Revenue/Turnover
-23.85
14.99
13.28
9.86
7.43
5.63
3.45
9.52
12.62
13.9
12.99
16.63
13.42
10.21
9.74
9.77
9.57
Operating Margin (%)
293
377
556
787
1,011
1,282
1,554
1,601
1,575
3,523
3,754
3,931
4,859
5,980
8,065
9,695
9,683
Depreciation Expense
717
1,033
1,311
1,182
1,111
969
578
1,962
3,198
2,800
2,317
4,204
3,532
3,993
2,108
4,285
4,285
Net Income, GAAP
22.17
32.1
32.38
34.4
31.21
34.1
34.55
35.25
35.06
30.78
24.71
25.77
27.77
17.49
25.01
28.58
28.69
Effective Tax Rate (%)
10.58
10.14
9.27
6.81
5.31
3.98
2.24
6.5
8.99
7.16
7.03
9.6
6.87
7.15
2.6
4.5
4.49
Profit Margin (%)
-167
-143
-235
-777
-1,464
-1,616
-1,763
318
2,686
1,472
-230
32
-3,432
-7,605
-9,390
-22,358
-22,358
Working Capital
26
39
- -
- -
- -
- -
- -
- -
- -
15,247
14,688
19,070
23,144
35,981
38,252
31,015
31,015
LT Debt
1,914
2,963
4,298
5,500
6,714
7,620
8,053
9,677
12,622
11,327
14,362
19,551
20,378
22,432
21,828
23,876
23,876
Total Equity
-78.1
41.96
34.8
22.93
17.31
12.49
7.43
20.92
26.12
18.53
11.01
15.2
11.52
8.53
9.1
9.58
9.22
Return on Invested Capital (%)
142.13
76.28
49.05
30.29
21.59
15.82
8.69
25.18
30.56
19.77
12.42
16.44
12.1
11.67
9.06
12.25
14.62
Return on Capital (%)
163.31
78.15
49.39
30.29
21.89
16.03
8.71
25.25
30.47
24.16
19.2
28.15
19.75
19.66
9.6
36.12
324.68
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
5,701
- -
18,007
LT Borrowings
13,997
- -
3,396
LT Finance Leases
25,939
- -
27,619
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
657
- -
658
Market Capitalization
407,510
368,584
286,974

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
10,782
- -
12,999
Cash, Cash Equivalents & STI
2,023
- -
3,799
Accounts Receivable, Net
3,335
- -
3,748
Inventories
3,601
- -
3,085
Total Current Liabilities
20,591
- -
35,357
Payables & Accruals
- -
- -
- -
ST Debt
5,701
- -
18,007
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.99%
11.43%
9.38%
Free Cash Flow
1,117.62%
65.82%
13.01%
Net Income, GAAP
36.72%
26.92%
103.3%
Sales/Revenue/Turnover
15.63%
24.27%
17.37%
Total Cash Common Dividend
54,512.65%
108,957.1%
2.89%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,345
13,686
13,781
15,069
55,881
2025
19,331
19,547
21,508
20,950
81,045
2026
22,609
23,402
24,372
24,995
95,125

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.44
1.47
1
- -
6.05
2025
0.85
0.97
0.65
0.73
4.17
2026
1.39
2.82
1.07
1.21
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.2
2025
- -
- -
- -
- -
1.56
2026
- -
- -
- -
- -
- -
Similar Companies
Restaurant Brands International Limited Partnership (QSP-UN.TO)
Westlife Foodworld Limited (WESTLIFE.BO)
The Revel Collective Plc (TRC.L)
FAT Brands Inc. (FATBW)
Spur Corporation Ltd (SUR.JO)
Red Robin Gourmet Burgers, Inc. (RRGB)
Business
Jubilant FoodWorks Limited (NSE, BSE: JUBLFOOD), incorporated in 1995 and headquartered in Noida, India, operates as India's largest foodservice company and part of the Jubilant Bhartia Group; it holds exclusive master franchise rights for Domino's Pizza in India, Sri Lanka, Bangladesh, and Nepal, Popeyes restaurants in India, Bangladesh, Nepal, and Bhutan, and Dunkin' restaurants in India, while also managing its own brands Hong's Kitchen, an Indo-Chinese quick-service restaurant chain, and through its step-down subsidiary DP Eurasia N.V., the Domino's Pizza franchise in Turkey, Azerbaijan, and Georgia along with the COFFY café brand in Turkey. The company develops and operates a network of over 3,480 stores across six markets including India with 1,995 Domino's stores in 421 cities, 42 Popeyes outlets in 15 cities, 31 Dunkin' stores in 10 cities, and 28 Hong's Kitchen locations in six cities, as well as 720 Domino's and 97 COFFY stores via DP Eurasia, and additional outlets in Sri Lanka and Bangladesh through wholly-owned subsidiaries; its core offerings encompass pizza delivery and dine-in via Domino's, featuring innovative items like Ragi Super Crust Pizza and plant-based options, spicy chicken sandwiches, tenders, and regional specialties at Popeyes, donuts, coffee, beverages, sandwiches, and bakery products at Dunkin', Indo-Chinese cuisine at Hong's Kitchen, and coffee at COFFY, supported by 12 commissaries, a robust supply chain with over 135 HACCP-certified partners, and technology-driven operations serving more than 30,000 employees. Recent developments include entering a strategic memorandum of understanding with Coca-Cola India in early 2025 for procuring sparkling beverages like Thums Up, Sprite, and Fanta across its network, with a master agreement formalizing in April 2025 to enhance beverage offerings and leverage Coca-Cola's distribution; achieving milestones such as Domino's reaching 2,000 stores in India and expanding to 500 cities in 2024, launching 30 new menu items in 2023 with a focus on health-conscious and sustainable options including India's first "No Antibiotics Ever" policy in poultry, opening Hong's Kitchen's 25th store in Delhi, and joining the Open Network for Digital Commerce; investing up to Rs. 40 crore in its Netherlands-based subsidiary JFN in November 2024 for interest payments and expenses; and announcing the voluntary liquidation of associate Hashtag Loyalty Pvt. Ltd. in December 2024, alongside acquiring a stake in DP Eurasia in prior years to bolster international presence.