1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
Jubilant FoodWorks Limited

Jubilant FoodWorks Limited

JUBLFOOD.NS
Jubilant FoodWorks LimitedIN flagNational Stock Exchange of India
438.05
INR
+8.70
- -
288.09BMarket Cap
Jubilant FoodWorks Limited
JUBLFOOD.NS
(National Stock Exchange of India)

Recent

price

438.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
10.51
15.72
21.7
26.56
31.94
37.11
39.2
45.74
53.91
59.29
49.95
66.36
77.87
84.69
160.35
144.08
144.41
Revenue per Share
1.11
1.59
2.01
1.81
1.7
1.48
0.88
2.97
4.85
4.24
3.51
6.37
5.35
6.05
4.17
6.49
6.49
Basic EPS, GAAP
0.88
0.56
0.26
-0.36
-0.17
-0.24
0.04
4.39
3.89
6.64
7.69
7.15
2.79
2.37
15.47
13.38
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.25
0.25
0.25
0.5
2.2
- -
1.2
1.2
1.2
1.56
1.23
- -
Dividend per Share
1
3.08
5.08
6.88
8.63
9.8
10.36
13.21
18.61
16.52
20.05
25.22
28.98
32.59
44.33
2
2
Book Value per Share
2.89
4.42
6.41
8.18
9.9
11.07
11.54
14.09
18.54
16.58
21.18
28.67
28.79
3.91
3.89
2.79
2.79
Tangible Book Value per Share
645
648
652
654
655
657
659
660
660
660
660
660
660
660
505
660
660
Basic Weighted Avg Shares
6,781
10,186
14,141
17,360
20,924
24,372
25,828
30,177
35,571
39,121
32,959
43,787
51,383
55,881
81,045
95,125
95,377
Sales/Revenue/Turnover
-23.85
14.99
13.28
9.86
7.43
5.63
3.45
9.52
12.62
13.9
12.99
16.63
13.42
10.21
9.74
9.77
9.57
Operating Margin (%)
293
377
556
787
1,011
1,282
1,554
1,601
1,575
3,523
3,754
3,931
4,859
5,980
8,065
9,695
9,683
Depreciation Expense
717
1,033
1,311
1,182
1,111
969
578
1,962
3,198
2,800
2,317
4,204
3,532
3,993
2,108
4,285
4,285
Net Income, GAAP
22.17
32.1
32.38
34.4
31.21
34.1
34.55
35.25
35.06
30.78
24.71
25.77
27.77
17.49
25.01
28.58
28.69
Effective Tax Rate (%)
10.58
10.14
9.27
6.81
5.31
3.98
2.24
6.5
8.99
7.16
7.03
9.6
6.87
7.15
2.6
4.5
4.49
Profit Margin (%)
-167
-143
-235
-777
-1,464
-1,616
-1,763
318
2,686
1,472
-230
32
-3,432
-7,605
-9,390
-22,358
-22,358
Working Capital
26
39
- -
- -
- -
- -
- -
- -
- -
15,247
14,688
19,070
23,144
35,981
38,252
31,015
31,015
LT Debt
1,914
2,963
4,298
5,500
6,714
7,620
8,053
9,677
12,622
11,327
14,362
19,551
20,378
22,432
21,828
23,876
23,876
Total Equity
-78.1
41.96
34.8
22.93
17.31
12.49
7.43
20.92
26.12
18.53
11.01
15.2
11.52
8.53
9.1
9.58
9.22
Return on Invested Capital (%)
142.13
76.28
49.05
30.29
21.59
15.82
8.69
25.18
30.56
19.77
12.42
16.44
12.1
11.67
9.06
12.25
14.62
Return on Capital (%)
163.31
78.15
49.39
30.29
21.89
16.03
8.71
25.25
30.47
24.16
19.2
28.15
19.75
19.66
9.6
36.12
324.68
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
5,701
- -
18,007
LT Borrowings
13,997
- -
3,396
LT Finance Leases
25,939
- -
27,619
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
657
- -
658
Market Capitalization
407,114
368,683
286,709

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
10,782
- -
12,999
Cash, Cash Equivalents & STI
2,023
- -
3,799
Accounts Receivable, Net
3,335
- -
3,748
Inventories
3,601
- -
3,085
Total Current Liabilities
20,591
- -
35,357
Payables & Accruals
- -
- -
- -
ST Debt
5,701
- -
18,007
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.99%
11.43%
9.38%
Free Cash Flow
1,117.62%
65.82%
13.01%
Net Income, GAAP
36.72%
26.92%
103.3%
Sales/Revenue/Turnover
15.63%
24.27%
17.37%
Total Cash Common Dividend
54,512.65%
108,957.1%
2.89%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,345
13,686
13,781
15,069
55,881
2025
19,331
19,547
21,508
20,950
81,045
2026
22,609
23,402
24,372
24,995
95,125

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.44
1.47
1
- -
6.05
2025
0.85
0.97
0.65
0.73
4.17
2026
1.39
2.82
1.07
1.21
6.49

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.2
2025
- -
- -
- -
- -
1.56
2026
- -
- -
- -
- -
1.23
Similar Companies
Compass Group PLC (XGR2.DE)
Life Concepts Holdings Limited (8056.HK)
X Bioscience Public Company Limited (XBIO.BK)
Rockelle Corp (RKLC)
Kourakuen Holdings Corporation (7554.T)
Fuller, Smith & Turner PLC (53GW.L)
Business
Jubilant FoodWorks Limited (JUBLFOOD.NS) operates as the master franchisee of Domino's Pizza and Popeyes in India and certain international markets, managing a network of quick-service restaurants that offer a range of fast-food products including pizzas, pasta, sides, desserts, chicken burgers, fried chicken buckets, tenders, sandwiches, wraps, rice bowls, beverages, and value meals under the Domino's Pizza and Popeyes brands; the company also provides digital ordering platforms, delivery services, and loyalty programs through mobile apps and websites. Founded in 1995 and headquartered in Noida, India, Jubilant FoodWorks conducts its operations primarily across India with selective expansion into countries such as Bangladesh, Sri Lanka, and Nepal, targeting urban and semi-urban consumers in the quick-service restaurant segment of the food and beverage industry. The company functions as a standalone entity within the Jubilant Bhartia Group, focusing on store expansion, digital innovation, and supply chain optimization to serve over a million daily customers. In recent developments, Jubilant FoodWorks has pursued aggressive growth through new store openings exceeding 100 annually in the past two years, launched innovative menu items like premium pizzas and plant-based options to cater to evolving consumer preferences, and strengthened its digital infrastructure with enhanced app features and partnerships for faster delivery; additionally, the company announced strategic entry into new markets and operational enhancements in supply chain efficiency as of 2025.