1. India Stocks

  2. •

    Communication Services

  3. •

    Internet Content & Information
Just Dial Limited

Just Dial Limited

JUSTDIAL.BO
Just Dial LimitedIN flagBombay Stock Exchange
554.95
INR
+5.65
- -
47.03BMarket Cap
Just Dial Limited
JUSTDIAL.BO
(Bombay Stock Exchange)

Recent

price

554.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
26.32
39.43
53.81
65.6
83.54
94.73
103.4
114.52
133.43
147
106.95
86.71
100.28
122.76
134.29
142.73
136.31
Revenue per Share
4.1
6.98
10.3
17.23
19.75
20.26
17.46
20.98
30.96
42
33.92
9.49
19.32
42.71
68.7
58.44
70.86
Basic EPS, GAAP
5.91
10.93
9.96
16.02
16.56
7.54
14.95
30.03
38.85
23.25
21.41
3.27
15.28
28.78
35.9
31.1
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
2
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
13.2
16
27.16
39.04
65.8
83.48
102.25
124.71
132.83
178.66
183.63
167.95
169.11
210.25
278.75
10
- -
Book Value per Share
13.03
15.51
62.76
75.39
106.69
104.28
129.71
143.04
149.19
198.42
200.17
466.84
431.26
470.32
539.74
599.87
- -
Tangible Book Value per Share
70
66
66
70
70
70
69
68
67
65
63
75
84
85
85
85
85
Basic Weighted Avg Shares
1,839
2,621
3,577
4,592
5,872
6,677
7,186
7,818
8,915
9,531
6,752
6,470
8,448
10,429
11,419
12,139
11,592
Sales/Revenue/Turnover
20.99
22.6
24.27
27.42
24.18
17.87
10.16
16.79
22.37
23.43
17.41
-4.57
6.44
16.4
25.23
25.75
25.35
Operating Margin (%)
70
90
144
173
241
311
401
364
336
521
423
299
322
462
473
450
473
Depreciation Expense
286
506
685
1,206
1,388
1,428
1,214
1,432
2,068
2,723
2,142
708
1,627
3,628
5,842
4,970
6,026
Net Income, GAAP
31.85
29.32
30.45
26.84
27.1
26.09
22.45
26.14
28.22
22.56
15.9
14.96
13.37
22.22
12.04
19.35
15.02
Effective Tax Rate (%)
15.56
19.3
19.14
26.27
23.65
21.38
16.89
18.32
23.2
28.57
31.72
10.95
19.26
34.79
51.16
40.95
51.99
Profit Margin (%)
517
522
3,468
2,980
-589
-2,283
-2,100
-3,076
-3,714
-3,217
-2,903
31,138
35,910
40,761
47,005
52,478
- -
Working Capital
1
- -
- -
- -
- -
- -
67
55
70
533
404
336
443
590
708
548
- -
LT Debt
932
1,072
4,259
5,344
7,550
7,395
9,053
9,793
9,988
12,877
12,643
34,862
36,671
40,236
46,065
51,065
- -
Total Equity
32.71
40.95
22.47
19.03
15.99
11.8
6.77
9.98
14.01
14.3
7.23
-1.02
1.28
3.36
5.7
5.07
- -
Return on Invested Capital (%)
50.77
50.49
47.52
53.16
37.74
27.17
18.58
18.17
23.59
26.2
17.94
6.06
12.09
22
27.34
38.21
315.81
Return on Capital (%)
51.37
46.71
47.73
53.16
37.74
27.17
18.69
18.34
23.79
26.62
18.48
5.87
12.15
22.6
28.11
40.48
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
290
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
708
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
85
- -
Market Capitalization
84,525
69,298
79,015

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
53,550
- -
Cash, Cash Equivalents & STI
- -
52,786
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
6,544
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
290
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.57%
43.2%
10.85%
Free Cash Flow
61.46%
89.51%
-13.36%
Net Income, GAAP
28.96%
46.37%
-14.92%
Sales/Revenue/Turnover
7.39%
13.13%
6.3%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,470
2,606
2,650
2,703
10,429
2025
2,806
2,848
2,873
2,892
11,419
2026
2,979
3,057
3,072
- -
12,139

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.84
8.44
10.82
- -
42.71
2025
16.6
18.12
15.44
18.53
68.7
2026
18.77
16.35
11.76
- -
58.44

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Groupe Plus-Values S.A. (MLPVG.PA)
Audioboom Group plc (BOOM.L)
Cookpad Inc. (CPADF)
GMO Media Inc. (6180.T)
TechTarget, Inc. (TTGT)
Cloud Music Inc. (9899.HK)
Business
Just Dial Limited (JUSTDIAL.BO) operates as India's leading local search engine, providing comprehensive discovery and transaction services for businesses and consumers across multiple platforms including its website, mobile apps for Android and iOS, voice search via the pan-India number 8888888888, and SMS. The company offers core products and services such as the JD app for business discovery with user ratings, location-based search, 360-degree images, movies, news, sports, stocks, and augmented reality listing finder; JD ratings tool; JD business app for managing listings; JD Mart, a B2B marketplace for micro, small, and medium enterprises; JD analytics dashboard for customer interaction insights, leads tracking, missed call alerts, review responses, competition trends, and feedback; JD Omni, a cloud-based end-to-end business management solution for SMEs including inventory, billing, and logistics; JD Pay for digital payments; JD Social for curated content aggregation from social media, TV, news, and other sources; JD Xperts for on-demand services like salon, repairs, plumbing, electrical, cleaning, pest control, fitness, and yoga; Search Plus services enabling transactions such as online food orders, doctor appointments, movie tickets, cab/flight/bus bookings, grocery orders, laundry pick-up, and courier services; online self-sign-up; and real-time chat messenger for seamless user-business communication. Founded in 1996 by V. S. S. Mani and headquartered in Mumbai, Maharashtra, the company maintains offices in major Indian cities including Ahmedabad, Bangalore, Chandigarh, Chennai, Coimbatore, New Delhi, Hyderabad, Jaipur, Kolkata, and Pune, serving urban, semi-urban, and Tier 3 markets nationwide with a database of approximately 48.8 million active listings and 613,290 paid campaigns as of FY 2024-25. A subsidiary of Reliance Retail Ventures Limited, which acquired a controlling 66.95% stake in July 2021 for approximately ₹3,497 crore, Just Dial has focused recent strategic expansions on hyperlocal growth through regional partner onboarding in Tier 3 cities, Generative AI integration for enriched listings and chatbots handling over 1 million monthly queries, mobile app enhancements driving 30% download growth, self-serve merchant flows and revamped leads analytics, JdMart upgrades for improved catalog quality and onboarding, plans to launch five new services in e-commerce, online payments, service reviews, and enhanced listings, and investments of ₹150 crore in FY 2023 for AI and machine learning, contributing to FY25 revenue of ₹1,141.9 crore (up 9.5% YoY), net profit of ₹584.2 crore (up 61% YoY), and quarterly unique visitors averaging 190.4 million.