1. India Stocks

  2. •

    Industrials

  3. •

    Railroads
Jupiter Wagons Limited

Jupiter Wagons Limited

JWL.NS
Jupiter Wagons LimitedIN flagNational Stock Exchange of India
248.90
INR
-5.10
- -
106.37BMarket Cap
Jupiter Wagons Limited
JWL.NS
(National Stock Exchange of India)

Recent

price

248.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
39.45
83.95
90.32
23.74
20.05
19.69
18.92
17.45
34.61
13.81
27.65
30.08
52.93
87.89
94.14
- -
66.57
Revenue per Share
1.04
7.43
3.37
-12.82
-18.66
-19.07
-6.48
-6.72
14.42
-0.02
1.49
1.28
3.12
8.04
9.08
- -
3.91
Basic EPS, GAAP
-11.76
-18.32
-2.56
3.06
-0.11
0.75
0.98
-0.18
1.3
-3.01
1.05
0.59
0.13
-3.49
-9.6
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.78
1.31
- -
- -
Dividend per Share
10
23.58
26.48
14.13
-2.9
-23.61
-30.55
-37.26
-13.26
-9.16
17.2
17.16
20.28
26.94
10.08
- -
9.76
Book Value per Share
39.53
46.97
49.84
37.49
20.48
0.95
-5.52
-12.23
15.55
10.6
16.78
16.81
19.96
35.23
60.77
- -
63.62
Tangible Book Value per Share
55
55
55
55
55
55
55
55
61
89
358
387
387
412
421
- -
438
Basic Weighted Avg Shares
2,167
4,612
4,962
1,304
1,102
1,082
1,039
959
2,127
1,236
9,890
11,653
20,507
36,238
39,633
29,157
29,157
Sales/Revenue/Turnover
3.35
14.06
9.93
-39.22
-36.08
-24.9
-8.41
-9.98
1.13
-2.78
8.7
7.93
11.08
12.72
13.22
10.14
10.14
Operating Margin (%)
39
64
167
301
203
145
104
104
104
83
212
234
250
282
536
671
- -
Depreciation Expense
57
408
185
-704
-1,025
-1,048
-356
-369
887
-1
534
497
1,208
3,316
3,823
1,711
1,711
Net Income, GAAP
19.21
28.14
44.76
- -
- -
- -
- -
- -
- -
- -
18.84
34.36
39.81
25.09
23.32
32.26
32.26
Effective Tax Rate (%)
2.63
8.85
3.73
-54.01
-93.09
-96.86
-34.26
-38.5
41.68
-0.11
5.4
4.26
5.89
9.15
9.65
5.87
5.87
Profit Margin (%)
949
465
168
-265
-563
-830
-1,286
-1,919
171
46
1,644
2,100
3,069
7,085
13,972
13,544
13,544
Working Capital
3
297
560
550
689
639
433
57
340
273
331
279
192
185
424
3,087
3,087
LT Debt
2,173
2,581
2,740
2,062
1,126
53
-303
-672
959
954
6,332
6,829
8,034
16,316
27,676
29,866
29,866
Total Equity
3.42
15.77
6.68
- -
- -
- -
- -
- -
2.21
- -
15.43
7.56
13.98
22.03
15.14
5.5
5.52
Return on Invested Capital (%)
17.25
31.47
9.71
- -
- -
- -
- -
- -
-305.39
- -
18.92
7.47
14.34
28.47
35.66
18.83
18.83
Return on Capital (%)
11.65
44.24
13.46
-63.14
- -
- -
- -
- -
- -
- -
- -
7.76
16.65
34.96
49.79
40.17
40.17
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
7,015
- -
6,878
LT Borrowings
238
- -
2,553
LT Finance Leases
232
- -
534
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
424
- -
427
Market Capitalization
142,293
148,201
104,280

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
26,103
- -
27,090
Cash, Cash Equivalents & STI
7,216
- -
6,733
Accounts Receivable, Net
5,613
- -
7,567
Inventories
11,189
- -
10,786
Total Current Liabilities
12,456
- -
13,546
Payables & Accruals
- -
- -
- -
ST Debt
7,015
- -
6,878
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.54%
41.22%
7.91%
Free Cash Flow
-456.93%
-581.32%
30%
Net Income, GAAP
-3,855.41%
54.15%
-55.24%
Sales/Revenue/Turnover
92.22%
30.69%
-26.43%
Total Cash Common Dividend
- -
- -
-23.06%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,532
8,793
8,958
10,955
36,238
2025
8,799
10,090
10,298
10,445
39,633
2026
4,593
7,858
8,904
7,802
29,157

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.6
2.05
2.03
- -
8.04
2025
2.23
2.12
2.29
2.44
9.08
2026
0.77
1.1
1.33
0.67
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.78
2025
- -
- -
- -
- -
1.31
2026
- -
- -
- -
- -
- -
Similar Companies
Fishguard & Rosslare Railways & Harbours Company (72GU.L)
Canggang Railway Limited (2169.HK)
Rail Vision Ltd. (RVSN)
Jinxi Axle Company Limited (600495.SS)
Jiangsu Bide Science and Technology Co., Ltd. (605298.SS)
Stadler Rail AG (0A0C.L)
Business
Jupiter Wagons Limited manufactures railway freight wagons, passenger coach components, alloy steel castings, couplers, draft gears, railway turnouts, high-speed bogies, braking systems, and load bodies for commercial vehicles; it also produces ISO marine containers, refrigerated containers, truck-mounted containers, commercial electric vehicles through its subsidiary Jupiter Electric Mobility Pvt. Ltd., and battery energy storage systems. The company, founded in 1979 and headquartered in Kolkata, India, serves Indian Railways, private wagon aggregators, commercial vehicle OEMs, defense and logistics firms, with exports to North American railroads and expansion into Southeast Asia and Africa. It operates integrated facilities including alloy steel foundries and wagon fabrication plants connected to railway sidings, positioning it as a leading multimodal mobility solutions provider in the railway engineering and transportation sectors. In recent developments, Jupiter Wagons completed the acquisition of 94.25% stake in Bonatrans India Private Limited for INR 2.7 billion in March 2024 to bolster railway component capabilities; increased its stake in Jupiter Electric Mobility to 75% in December 2024 via preferential share issuance; secured major orders including INR 242 crore from GATX for 583 wagons, INR 113 crore from the Ministry of Railways for 9,000 LHB axles, and INR 215 crore LoI for 5,376 wheelsets for Vande Bharat; launched the JEM TEZ electric light commercial vehicle and plans two additional EV models in FY26 alongside dealership expansions and battery storage production; and advances a INR 2,500 crore wheel and axle facility in Odisha targeting 100,000 forged wheelsets annually by 2027. The company, formerly Commercial Engineers & Body Builders Co Limited, underwent a reverse merger and name change in May 2022, with joint ventures including JWL CAF, JWL DAKO-CZ India, JWL Talegria India, and JWL Kovis India for braking systems, crossings, and brake discs.