Nordstrom, Inc. Financial Ratios — JWN Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	47.61	33.72	37.11	35.99	31.15	34.95	38.44	45.54	58.87	50.69	-97.05	35.39	35.1	16.7	29.89
Return on Assets (%)	8.73	8.56	8.87	8.81	8.08	7.08	4.55	5.47	7.05	5.63	-7.16	1.93	2.78	1.56	3.38
Return on Capital (%)	17.37	14.57	15.56	16.16	14.81	14.45	11.24	13.86	17.87	12.24	- -	6.56	6.46	4.83	7.36
Return on Invested Capital (%)	15.64	15.03	15.97	16.55	15.15	14.76	14.17	13.92	17.71	12.22	- -	6.62	6.37	9.11	6.89
Gross Margin (%)	39.21	39.3	38.75	38.3	37.76	36.5	36.03	36.1	35.97	36.02	29.07	36.82	35.49	36.68	37.43
EBITDA Margin (%)	14.9	14.92	14.62	14.39	13.56	11.62	11.16	10.29	9.5	10.55	-1.94	8.67	8.07	8.88	8.56
Operating Margin (%)	11.53	11.5	11.08	10.77	9.8	7.63	6.79	5.98	5.28	5.05	-9.77	3.33	2.99	3.64	3.3
Incremental Operating Margin (%)	26.47	11.29	7.54	1.23	-2.8	-23.85	-30.94	-10.54	-23.3	15.77	- -	37.78	-3.64	-8.36	-12.38
Pretax Margin (%)	10.22	10.3	9.77	9.48	8.77	6.76	4.64	5.1	4.62	4.39	-11.46	1.66	2.17	1	2.62
Profit Margin (%)	6.32	6.29	6.06	5.85	5.33	4.16	2.4	2.82	3.56	3.2	-6.44	1.2	1.58	0.91	1.96
Net Income to Common Margin (%)	6.32	6.29	6.06	5.85	5.33	4.16	2.4	2.82	3.56	3.2	-6.44	1.2	1.58	0.91	1.96
Effective Tax Rate (%)	38.14	38.96	37.97	38.27	39.24	38.52	48.25	44.68	23.06	27.27	- -	27.64	27.3	8.84	25.19
Dvd Payout Ratio (%)	27.24	28.84	29.93	31.88	34.86	197.5	72.32	56.52	44.33	46.17	-8.41	- -	48.57	91.79	42.18
Sustainable Growth Rate (%)	34.64	23.99	26	24.52	20.29	-34.08	10.64	19.8	32.78	27.29	-105.2	35.39	18.05	1.37	17.29

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	2,781	3,647	3,131	3,113	3,131	2,805	2,774	2,737	2,685	4,795	5,216	4,651	4,640	4,479	4,283
ST Debt	6	506	7	7	8	10	11	56	8	244	760	242	258	490	244
LT Debt	2,775	3,141	3,124	3,106	3,123	2,795	2,763	2,681	2,677	4,551	4,456	4,409	4,382	3,989	4,039
Total Debt/EBITDA	1.92	2.25	1.76	1.73	1.71	1.67	1.68	1.72	1.78	2.93	-25.08	3.63	3.7	3.43	3.33
Net Debt/EBITDA	0.88	1.09	1.04	1.06	1.26	1.32	1.07	0.98	1.15	1.11	-12.44	1.97	1.73	1.71	1.23
Total Debt/EBIT	2.49	2.92	2.33	2.31	2.37	2.55	2.77	2.96	3.21	6.12	-4.98	9.45	9.98	8.37	8.65
Net Debt/EBIT	1.14	1.42	1.37	1.42	1.74	2.01	1.76	1.68	2.06	2.33	-2.47	5.14	4.66	4.18	3.2
EBITDA to Interest Expense	11.29	12.27	10.95	11.14	13.17	13.42	13.5	11.29	12.66	14.62	-1.13	5.19	9.09	9.53	9.52
EBITDA-CapEx/Interest Expense	11.29	12.27	10.95	11.14	13.17	13.42	13.5	11.29	12.66	14.62	-1.13	5.19	9.09	9.53	9.52
EBIT to Interest Expense	8.73	9.46	8.3	8.33	9.52	8.81	8.21	6.57	7.03	7	-5.69	1.99	3.37	3.91	3.67
Interest Expense	128	132	162	162	139	125	122	141	119	112	184	247	138	137	135
Common Equity/Total Assets	27.47	23.57	24.23	24.71	27.08	12.07	11.62	12.4	11.54	10.75	3.93	7.11	8.75	9.95	12.57
Long-Term Debt/Equity (%)	137.31	160.58	163.3	149.33	127.99	320.9	317.59	274.41	306.64	464.86	1,460.98	758.86	592.96	470.4	354.3
Long-Term Debt/Capital (%)	57.44	55.61	61.36	59.37	55.42	74.85	74.94	71.63	74.46	77.9	79.7	83.47	81.07	75	74.66
Long-Term Debt/Total Assets (%)	37.19	36.99	38.62	36.23	33.78	36.31	35.16	33.04	33.95	46.74	46.72	49.71	50.11	47.24	45.05
Total Debt/Equity (%)	137.61	186.45	163.67	149.66	128.32	322.04	318.85	280.14	307.56	489.79	1,710.16	800.52	627.88	528.18	375.7
Total Debt/Capital (%)	57.57	64.57	61.5	59.5	55.56	75.12	75.24	73.12	74.69	82.08	93.29	88.05	85.85	84.21	79.17
Total Debt/Total Assets (%)	37.27	42.95	38.71	36.31	33.87	36.44	35.3	33.73	34.05	49.25	54.69	52.44	53.06	53.04	47.77
Net Debt to Equity	63.09	90.49	96.5	92.26	94.43	253.73	203.1	159.26	197.94	186.21	848.52	435.63	293.5	263.44	138.86
Net Debt/Capital (%)	38.35	46.94	48.5	47.52	47.92	70.4	65.93	60.73	65.5	36.54	52.71	51.03	45.97	47.62	36.18
EBITDA	1,445	1,620	1,774	1,804	1,831	1,677	1,647	1,592	1,506	1,638	-208	1,282	1,254	1,305	1,285
EBITDA-CapEx	1,445	1,620	1,774	1,804	1,831	1,677	1,647	1,592	1,506	1,638	-208	1,282	1,254	1,305	1,285
Operating Income (Loss)	1,118	1,249	1,345	1,350	1,323	1,101	1,002	926	837	784	-1,047	492	465	535	495

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.8	0.73	0.58	0.47	0.3	0.2	0.33	0.36	0.28	0.24	0.17	0.1	0.23	0.2	0.34
Current Ratio	2.57	2.16	2.28	2.06	1.87	1.04	1.07	1.07	1	0.92	0.88	0.96	1.07	1.02	1.19
Quick Ratio	1.88	1.52	1.53	1.33	1.12	0.27	0.4	0.4	0.33	0.29	0.22	0.17	0.32	0.31	0.41
CFO/Avg Current Liab	0.6	0.53	0.46	0.55	0.46	0.86	0.56	0.44	0.39	0.36	-0.09	0.19	0.3	0.2	0.41
Common Equity/Total Assets	27.47	23.57	24.23	24.71	27.08	12.07	11.62	12.4	11.54	10.75	3.93	7.11	8.75	9.95	12.57
Long-Term Debt/Equity (%)	137.31	160.58	163.3	149.33	127.99	320.9	317.59	274.41	306.64	464.86	1,460.98	758.86	592.96	470.4	354.3
Long-Term Debt/Capital (%)	57.44	55.61	61.36	59.37	55.42	74.85	74.94	71.63	74.46	77.9	79.7	83.47	81.07	75	74.66
Long-Term Debt/Total Assets (%)	37.19	36.99	38.62	36.23	33.78	36.31	35.16	33.04	33.95	46.74	46.72	49.71	50.11	47.24	45.05
Total Debt/Equity (%)	137.61	186.45	163.67	149.66	128.32	322.04	318.85	280.14	307.56	489.79	1,710.16	800.52	627.88	528.18	375.7
Total Debt/Capital (%)	57.57	64.57	61.5	59.5	55.56	75.12	75.24	73.12	74.69	82.08	93.29	88.05	85.85	84.21	79.17
Total Debt/Total Assets (%)	37.27	42.95	38.71	36.31	33.87	36.44	35.3	33.73	34.05	49.25	54.69	52.44	53.06	53.04	47.77
CFO/Total Liabilities	21.63	18.01	17.97	20.33	17.93	36.18	23.73	19.61	18.48	14.11	-3.77	8.51	11.82	8.18	16.19
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	3.09	2.96	3.32	3.17	3.28	2.81	2.59	2.63	2.6	1.91	0.62	1.68	1.83	1.8	1.61

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	4.86	5.55	6.04	6.03	6.13	11.54	74.72	89.99	108.26	94.95	50.54	59.16	59.73	49.06	51.87
Days Sales Outstanding	75.13	65.82	60.4	60.56	59.59	31.63	4.88	4.06	3.37	3.84	7.22	6.17	6.11	7.44	7.04
Inventory Turnover	6.29	6.2	5.93	5.35	5.15	4.99	4.92	5.04	5.07	5.1	4.02	4.5	4.74	4.86	4.71
Days Inventory Outstanding	58.03	58.83	61.59	68.19	70.86	73.21	74.26	72.39	71.98	71.63	90.84	81.09	77.05	75.11	77.54
Accounts Payable Turnover	7.6	7.67	7.93	6.96	6.64	7.07	7.05	7.29	7.02	6.49	4.27	5.6	6.99	7.48	7.62
Accounts Payable Turnover Days	48.01	47.57	46.03	52.48	54.93	51.6	51.77	50.06	51.97	56.28	85.55	65.17	52.22	48.81	47.92
Cash Conversion Cycle	85.15	77.08	75.96	76.27	75.52	53.25	27.37	26.38	23.37	19.19	12.51	22.09	30.95	33.74	36.65
Inventory to Cash Days	17.1	6.99	-1.18	-7.64	-11.27	-41.59	-69.37	-68.33	-68.6	-67.78	-83.62	-74.92	-70.94	-67.67	-70.5
Inventories	977	1,148	1,360	1,531	1,733	1,945	1,896	2,027	1,978	1,920	1,863	2,289	1,941	1,888	2,104
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	977	1,148	1,360	1,531	1,733	1,945	1,896	2,027	1,978	1,920	1,863	2,289	1,941	1,888	2,104
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	5,827	6,960	7,552	7,683	10,148	7,012	6,052	6,725	6,528	5,018	4,952	3,178	2,875	2,832	- -
- Cash & Cash Equivalents	1,506	1,877	1,285	1,194	827	595	1,007	1,181	957	853	681	322	687	628	1,035
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	2,781	3,647	3,131	3,113	3,131	2,805	2,774	2,737	2,685	4,795	5,216	4,651	4,640	4,479	4,283
Enterprise Value	7,102	8,730	9,398	9,602	12,452	9,222	7,819	8,281	8,256	8,960	9,487	7,507	6,828	6,682	3,248
Total Capital	4,831	5,648	5,091	5,232	5,635	3,734	3,687	3,743	3,595	5,842	5,591	5,282	5,405	5,319	5,410
Total Debt/Capital (%)	57.57	64.57	61.5	59.5	55.56	75.12	75.24	73.12	74.69	82.08	93.29	88.05	85.85	84.21	79.17
Total Debt / EV	0.39	0.42	0.33	0.32	0.25	0.3	0.35	0.33	0.33	0.54	0.55	0.62	0.68	0.67	1.32
EV/Sales	0.73	0.8	0.77	0.77	0.92	0.64	0.53	0.54	0.52	0.58	0.89	0.51	0.44	0.45	0.22
EV/EBITDA	4.91	5.39	5.3	5.32	6.8	5.5	4.75	5.2	5.48	5.47	- -	5.86	5.45	5.12	2.53
EV/EBIT	6.35	6.99	6.99	7.11	9.41	8.38	7.8	8.94	9.86	11.43	- -	15.26	14.68	12.49	6.56
EV/Cash Flow to Firm	5.65	6.94	7.76	6.76	9.55	3.62	4.54	5.6	5.95	6.8	- -	8.5	6.53	8.96	2.37
EV/Free Cash Flow to Firm	5.65	6.94	7.76	6.76	9.55	3.62	4.54	5.6	5.95	6.8	- -	8.5	6.53	8.96	2.37
Diluted Market Cap	5,928	7,097	7,689	7,809	10,340	7,155	6,135	6,810	6,633	5,047	4,952	3,248	2,911	2,860	- -
Diluted Enterprise Value	7,203	8,867	9,535	9,728	12,644	9,365	7,902	8,366	8,361	8,989	9,487	7,577	6,864	6,710	3,248
EV per Share	32.46	40.89	46.29	49.37	65.54	49.5	45.14	49.65	49.35	57.73	60.35	47.22	42.65	41.3	- -
TTM Sales	9,700	10,860	12,134	12,540	13,506	14,437	14,757	15,478	15,860	15,524	10,715	14,789	15,530	14,693	15,016
TTM EBITDA	1,445	1,620	1,774	1,804	1,831	1,677	1,647	1,592	1,506	1,638	-208	1,282	1,254	1,305	1,285
TTM Operating Income	1,118	1,249	1,345	1,350	1,323	1,101	1,002	926	837	784	-1,047	492	465	535	495
TTM Cash Flow to Firm	1,256	1,258	1,210	1,420	1,304	2,547	1,721	1,478	1,388	1,317	-245	884	1,046	746	1,368
TTM Free Cash Flow to Firm	1,256	1,258	1,210	1,420	1,304	2,547	1,721	1,478	1,388	1,317	-245	884	1,046	746	1,368

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	5.04	6.03	6.93	5.92	8.48	2.9	3.7	4.86	5.12	4.08	-14.23	4.61	3.08	4.6	- -
EV/EBIT	6.35	6.99	6.99	7.11	9.41	8.38	7.8	8.94	9.86	11.43	- -	15.26	14.68	12.49	6.56
Enterprise Value	7,102	8,730	9,398	9,602	12,452	9,222	7,819	8,281	8,256	8,960	9,487	7,507	6,828	6,682	3,248
Low Price	28.44	37.28	46.27	52.16	54.9	44.49	35.01	37.79	43.04	25.01	11.72	18.95	15.53	12.88	16.79
EV/Sales	0.73	0.8	0.77	0.77	0.92	0.64	0.53	0.54	0.52	0.58	0.89	0.51	0.44	0.45	0.22
EV/EBITDA	4.91	5.39	5.3	5.32	6.8	5.5	4.75	5.2	5.48	5.47	- -	5.86	5.45	5.12	2.53
Price/Earnings	9.51	10.19	10.27	10.47	14.09	11.69	17.09	15.39	11.57	10.12	- -	17.86	11.74	21.13	- -
Price/Earnings Average	8.77	9.54	9.92	10.55	12.55	15.76	18.72	13.94	13.07	9.96	-4.27	25.3	12.88	19.75	- -
Price/Earnings High	16.5	16.68	16.14	16.88	21.25	25.82	30.74	20.23	20.1	15.29	-9.62	41.49	19.34	32.78	- -
Price/Earnings Low	10.15	11.65	12.78	13.82	14.49	13.81	17.13	14.42	12.77	7.83	-2.67	16.93	10.15	15.55	- -
Price/Book Value	2.84	3.48	3.85	3.63	4.05	7.55	6.63	6.69	7.17	4.79	13.2	5.04	3.76	3.37	- -
Price/Book Value Average	2.62	3.26	3.72	3.65	3.61	10.18	7.26	6.06	8.1	4.72	7.86	7.14	4.12	3.15	- -
Price/Book Value High	4.93	5.69	6.05	5.85	6.11	16.68	11.92	8.79	12.46	7.24	17.7	11.7	6.19	5.23	- -
Price/Book Value Low	3.04	3.98	4.79	4.79	4.17	8.92	6.64	6.27	7.91	3.71	4.91	4.78	3.25	2.48	- -
Price/Tangible Book Value	2.96	3.91	4.34	4.03	5.06	16.08	9.58	9.1	10.46	6.87	88.42	9.57	5.87	4.73	- -
Price/Tangible Book Value Average	2.73	3.66	4.2	4.06	4.51	21.69	10.49	8.24	11.81	6.77	52.67	13.56	6.44	4.42	- -
Price/Tangible Book Value High	5.14	6.4	6.83	6.51	7.63	35.53	17.22	11.96	18.16	10.39	118.52	22.25	9.67	7.33	- -
Price/Tangible Book Value Low	3.16	4.47	5.4	5.33	5.2	19.01	9.59	8.53	11.54	5.32	32.9	9.08	5.07	3.48	- -
Price/Sales	0.6	0.64	0.62	0.61	0.75	0.49	0.41	0.43	0.41	0.32	0.46	0.21	0.19	0.19	- -
Price/Sales Average	0.55	0.6	0.6	0.62	0.67	0.66	0.45	0.39	0.46	0.32	0.28	0.3	0.2	0.18	- -
Price/Sales High	1.04	1.05	0.98	0.99	1.13	1.07	0.74	0.57	0.71	0.49	0.62	0.5	0.31	0.3	- -
Price/Sales Low	0.64	0.73	0.77	0.81	0.77	0.57	0.41	0.41	0.45	0.25	0.17	0.2	0.16	0.14	- -
Price/Cash Flow	4.95	5.91	6.8	5.82	8.32	2.84	3.65	4.8	5.04	4.06	-14.23	4.51	3.04	4.56	- -
Price/Cash Flow Average	4.57	5.53	6.57	5.86	7.41	3.83	4	4.35	5.69	4	-8.48	6.39	3.34	4.26	- -
Price/Cash Flow High	8.59	9.68	10.69	9.39	12.54	6.27	6.56	6.31	8.75	6.14	-19.07	10.48	5.01	7.07	- -
Price/Cash Flow Low	5.29	6.76	8.46	7.69	8.55	3.36	3.66	4.5	5.56	3.14	-5.29	4.27	2.63	3.36	- -
Price/Free Cash Flow Average	4.65	5.64	6.69	5.96	7.55	3.91	4.05	4.41	5.78	4.02	-8.48	6.53	3.38	4.3	- -
Price/Free Cash Flow High	8.74	9.87	10.88	9.54	12.78	6.4	6.65	6.39	8.89	6.17	-19.07	10.71	5.07	7.14	- -
Price/Free Cash Flow Low	5.38	6.9	8.62	7.81	8.71	3.42	3.71	4.56	5.65	3.16	-5.29	4.37	2.66	3.39	- -
EV/Sales Average	0.69	0.76	0.75	0.77	0.84	0.81	0.57	0.49	0.57	0.57	0.7	0.6	0.46	0.44	0.22
EV/Sales High	1.17	1.21	1.13	1.14	1.3	1.23	0.86	0.67	0.82	0.74	1.04	0.79	0.56	0.56	0.22
EV/Sales Low	0.77	0.9	0.93	0.96	0.94	0.73	0.53	0.51	0.56	0.5	0.6	0.5	0.41	0.4	0.22
EV/EBITDA Average	4.6	5.11	5.15	5.35	6.19	6.96	5.1	4.8	6.04	5.42	-35.98	6.89	5.67	4.98	2.53
EV/EBITDA High	7.88	8.12	7.73	7.93	9.62	10.56	7.68	6.53	8.67	7.04	-53.71	9.14	6.93	6.32	2.53
EV/EBITDA Low	5.19	6.01	6.34	6.69	6.96	6.26	4.75	4.94	5.93	4.78	-30.66	5.73	5.14	4.55	2.53
EV/EBIT Average	5.95	6.63	6.8	7.15	8.57	10.6	8.38	8.26	10.87	11.33	-7.15	17.95	15.29	12.15	6.56
EV/EBIT High	10.19	10.54	10.19	10.6	13.31	16.08	12.62	11.23	15.61	14.7	-10.67	23.81	18.69	15.41	6.56
EV/EBIT Low	6.71	7.79	8.36	8.94	9.63	9.54	7.82	8.49	10.67	9.98	-6.09	14.92	13.85	11.09	6.56
Last Price	26.63	32.6	37.2	39.5	53.41	37.64	34.94	40.32	39.02	32.33	31.5	19.99	17.96	17.5	24.2
High Price	46.22	53.35	58.44	63.72	80.54	83.16	62.82	53	67.75	48.87	42.22	46.45	29.59	27.15	24.99
Enterprise Value Average	6,649	8,284	9,139	9,659	11,340	11,667	8,395	7,648	9,097	8,881	7,484	8,832	7,108	6,498	3,248
Enterprise Value High	11,388	13,160	13,709	14,313	17,607	17,703	12,647	10,396	13,063	11,527	11,172	11,715	8,690	8,244	3,248
Enterprise Value Low	7,498	9,729	11,239	12,064	12,735	10,498	7,831	7,859	8,929	7,824	6,377	7,342	6,439	5,935	3,248

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	218	208	197	191	190	174	170	167	158	156	158	159	160	162	165
Diluted Weighted Avg Shares	223	218	207	198	194	190	176	169	170	156	157	162	162	163	- -
Basic Weighted Avg Shares	219	214	203	194	190	186	173	167	167	155	157	159	160	162	- -
Revenue per Share	44.33	50.87	59.77	64.47	71.08	77.49	85.2	92.79	94.8	100.03	68.16	93.01	97	90.81	- -
EBITDA per Share	6.6	7.59	8.74	9.28	9.64	9	9.51	9.54	9	10.55	-1.32	8.06	7.83	8.07	- -
Operating Income per Share	5.11	5.85	6.63	6.94	6.96	5.91	5.79	5.55	5	5.05	-6.66	3.09	2.9	3.31	- -
Basic EPS, GAAP	2.8	3.2	3.62	3.77	3.79	3.22	2.04	2.62	3.37	3.2	-4.39	1.12	1.53	0.83	- -
Basic EPS from Cont Ops	2.8	3.2	3.62	3.77	3.79	3.22	2.04	2.62	3.37	3.2	-4.39	1.12	1.53	0.83	- -
Diluted EPS, GAAP	2.75	3.14	3.56	3.71	3.72	3.16	2.02	2.59	3.32	3.18	-4.39	1.1	1.51	0.82	- -
Diluted EPS from Cont Ops	2.75	3.14	3.56	3.71	3.72	3.16	2.02	2.59	3.32	3.18	-4.39	1.1	1.51	0.82	- -
Dividend per Share	0.76	0.92	1.08	1.2	1.32	6.36	1.48	1.48	1.49	1.48	0.37	- -	0.74	0.76	- -
Cash Flow per Share	5.38	5.51	5.47	6.79	6.42	13.26	9.57	8.39	7.75	7.96	-2.21	4.43	5.91	3.84	- -
Free Cash Flow per Basic Share	5.38	5.51	5.47	6.79	6.42	13.26	9.57	8.39	7.75	7.96	-2.21	4.43	5.91	3.84	- -
Cash & Equivalents per Share	6.88	8.79	6.33	6.14	4.35	3.19	5.81	7.08	5.72	5.5	4.33	2.03	4.29	3.88	- -
Book Value per Share	9.37	9.37	9.66	10.89	13.18	4.99	5.27	6.03	5.44	6.75	2.39	3.97	4.78	5.19	- -
Tangible Book Value per Share	8.99	8.34	8.56	9.79	10.55	2.34	3.65	4.43	3.73	4.7	0.36	2.09	3.06	3.7	- -

Nordstrom, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)