1. Thailand Stocks

  2. •

    Consumer Defensive

  3. •

    Household & Personal Products
Karmarts Public Company Limited

Karmarts Public Company Limited

KAMART.BK
Karmarts Public Company LimitedTH flagStock Exchange of Thailand
7.75
THB
-0.05
- -
9.87BMarket Cap
Karmarts Public Company Limited
KAMART.BK
(Stock Exchange of Thailand)

Recent

price

7.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.14
0.41
0.73
0.92
0.99
1.16
1.39
1.48
1.46
1.47
1.27
1.25
1.82
2.24
2.47
2.7
2.7
Revenue per Share
0.05
0.11
0.16
0.17
0.09
0.2
0.26
0.27
0.35
0.25
0.13
0.28
0.32
0.61
0.53
0.55
0.53
Basic EPS, GAAP
0.01
0.08
0.1
0.25
0.04
0.2
0.08
0.21
0.11
0.24
0.2
0.34
-0.06
0.41
0.16
0.4
0.36
Free Cash Flow per Basic Share
- -
- -
0.1
0.15
0.16
0.15
0.18
0.21
0.24
0.24
0.14
0.14
0.21
0.29
0.38
0.44
0.44
Dividend per Share
0.15
0.32
0.57
0.59
0.5
0.53
0.6
0.65
0.76
0.77
0.75
0.9
1.02
1.39
1.31
1.37
1.5
Book Value per Share
0.31
0.48
0.59
0.65
0.62
0.69
0.77
0.84
0.96
0.99
0.97
1.12
1.33
3.05
2.72
2.77
2.91
Tangible Book Value per Share
1,027
1,027
933
942
1,011
1,026
1,026
1,026
1,027
1,027
1,033
1,035
1,027
1,084
1,283
1,279
1,277
Basic Weighted Avg Shares
140
417
680
865
998
1,186
1,430
1,514
1,500
1,508
1,315
1,291
1,864
2,424
3,174
3,459
3,451
Sales/Revenue/Turnover
-23.24
31.45
27.1
25.64
11.19
20.9
21.8
22.2
18.35
22.24
13.6
28.8
20.9
27.57
27.25
24.86
23.75
Operating Margin (%)
19
17
21
23
28
30
31
29
38
40
56
49
54
58
57
57
58
Depreciation Expense
53
112
152
161
92
210
264
282
360
261
133
293
327
661
678
707
681
Net Income, GAAP
- -
- -
23.23
21.86
24.47
18.33
17.79
20.14
12.47
19.75
20.2
19.79
20.62
17.91
20.16
19.64
19.44
Effective Tax Rate (%)
37.68
26.91
22.33
18.62
9.24
17.67
18.45
18.6
24.01
17.33
10.1
22.68
17.55
27.27
21.36
20.43
19.72
Profit Margin (%)
-171
19
292
343
256
311
337
445
308
284
265
361
276
2,025
1,939
1,261
1,371
Working Capital
31
52
29
6
4
6
4
69
55
37
30
14
16
38
5
15
15
LT Debt
333
500
563
625
632
716
797
869
986
1,022
1,007
1,161
1,365
3,304
3,498
3,541
3,719
Total Equity
- -
22.5
22.18
23.79
10.51
23.94
26.11
23.83
19.24
20.05
10.86
21.74
18.98
19.58
17.2
15.95
14.4
Return on Invested Capital (%)
- -
32.38
30.11
25.56
14.69
32.25
34.95
31.66
36.05
24.12
12.92
26.56
25.13
38.12
31.26
28.83
25.6
Return on Capital (%)
40.13
46.55
35.52
29.72
17.47
40.02
45.41
43.74
49.55
33.23
17.03
34.48
33.2
51.91
42.6
41.25
35.84
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
789
804
850
LT Borrowings
- -
- -
- -
LT Finance Leases
5
15
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,273
1,273
1,273
Market Capitalization
10,502
11,462
10,475

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,534
2,687
2,809
Cash, Cash Equivalents & STI
226
257
461
Accounts Receivable, Net
677
690
641
Inventories
889
983
1,002
Total Current Liabilities
1,296
1,426
1,438
Payables & Accruals
451
544
536
ST Debt
789
804
850
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.8%
36.41%
1.25%
Free Cash Flow
-58.19%
-151.3%
143.34%
Net Income, GAAP
22.49%
48.22%
4.24%
Sales/Revenue/Turnover
12.57%
22.5%
8.96%
Total Cash Common Dividend
17.18%
32.68%
15.37%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
776
746
807
844
3,174
2025
900
813
869
876
3,459
2026
893
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.23
0.04
0.14
- -
0.53
2025
0.16
0.11
0.14
- -
0.55
2026
0.14
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.18
0.1
- -
0.38
2025
- -
0.22
0.11
- -
0.44
2026
- -
- -
- -
- -
- -
Similar Companies
Best World International Limited (CGN.SI)
Able C&C Co., Ltd. (078520.KS)
Grand Hall Enterprise Co., Ltd. (8941.TWO)
P2P Group Ltd. (PPB.CN)
Pitanium Limited (PTNM)
BaWang International (Group) Holding Limited (1338.HK)
Business
Karmarts Public Company Limited engages in the manufacturing, packaging, import, and distribution of cosmetics and consumer products primarily in Thailand. The company offers facial care and cleansers, body care and cleansers, makeup, beauty accessories, body fragrance, hair care, nutrition and detox supplements, scented products, oral care, acne and sensitive skin care, alcohol-based hand sanitizers, face masks, hair coloring, dishwashing products, eyebrows and eyes makeup, intimate cleansers, and lip care products under the Cathy Doll, Baby Bright, Boya, Jejuvita, Reunrom, Skynlab, Keumyon, 7Clean, Browit, THA, Lipit, Intimi, Hair It, and Beautilox brands; it also provides warehouse rental services, invests in properties and distributes by-products and agricultural products, and develops real estate. Incorporated in 1982 and headquartered in Bangkok, Thailand, Karmarts operates through convenience stores, supermarkets, hypermarkets, discount stores, beauty stores, drug stores, specialty stores, catalogs, online platforms, and KARMART brand shops, while exporting to countries including Myanmar, Vietnam, Laos, the Philippines, Indonesia, Malaysia, Singapore, Cambodia, Brunei, Japan, Taiwan, Hong Kong, the United Arab Emirates, Kuwait, Iraq, Saudi Arabia, Bahrain, Oman, Bangladesh, India, Russia, the United States, and Peru. Recent developments include the acquisition of a 30% stake in 4u2 Co Company Limited completed in June 2025 and Marubeni Corporation's planned additional investment via a partial tender offer in February 2026 to increase its stake by up to 10% and support ASEAN expansion.