1. Malta Stocks

  2. •

    Consumer Cyclical

  3. •

    Gambling, Resorts & Casinos
Kambi Group plc

Kambi Group plc

KAMBI.ST
Kambi Group plcSE flagStockholm Stock Exchange
159.60
SEK
+0.40
- -
4.23BMarket Cap
Kambi Group plc
KAMBI.ST
(Stockholm Stock Exchange)

Recent

price

159.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
1.06
1.38
1.6
1.88
2.07
2.53
3.05
3.82
5.25
5.41
5.68
5.88
5.71
4.59
Revenue per Share
- -
-0.94
0.04
0.21
0.25
0.2
0.33
0.34
0.78
1.5
0.86
0.49
0.52
0.24
0.26
Basic EPS, GAAP
- -
-0.38
0.04
0.15
0.2
0.06
0.17
0.2
0.63
1.53
0.67
0.61
0.81
0.13
-0.08
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
-1.43
-1.06
-0.72
-0.47
-0.26
0.08
0.43
1.21
2.76
3.67
4.1
4.01
3.74
3.92
Book Value per Share
- -
-0.33
0.73
0.82
1.01
1.16
1.48
1.76
2.45
2.75
1.56
2.32
2.8
2.56
2.58
Tangible Book Value per Share
- -
20
26
30
30
30
30
30
31
31
31
31
30
28
28
Basic Weighted Avg Shares
- -
21
36
48
56
62
76
92
118
162
166
173
176
162
127
Sales/Revenue/Turnover
- -
-94.14
7.89
15.73
16.49
12.74
17.39
15.83
27.81
34.34
20.13
12.82
11.46
7.42
10.1
Operating Margin (%)
- -
19
6
6
7
8
10
14
17
22
29
37
40
40
30
Depreciation Expense
- -
-19
1
6
8
6
10
10
24
46
26
15
15
7
7
Net Income, GAAP
- -
- -
49.48
12.76
11.68
20.08
19.92
23.34
22.46
17.33
21.24
25.54
18.68
22.03
27.64
Effective Tax Rate (%)
- -
-88.5
2.68
13
13.42
9.51
12.89
11.32
20.44
28.59
15.93
8.6
8.75
4.2
5.77
Profit Margin (%)
-2
-9
24
29
32
37
44
51
71
79
61
63
76
65
63
Working Capital
- -
- -
7
7
7
7
7
12
11
21
17
9
6
3
8
LT Debt
20
1
26
32
40
46
58
72
98
135
163
172
180
161
159
Total Equity
- -
- -
5.98
17.11
17.87
12.02
17.05
14.12
24.13
31.61
14.56
8.76
8.65
5.21
5.16
Return on Invested Capital (%)
- -
- -
-6.08
-37.56
-75.52
-174.94
226.35
58.03
62.54
58.72
22.53
11.43
12.07
6.05
6.34
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
135.56
95.63
75.7
26.67
12.53
12.59
6.02
6.37
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
2
3
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
3
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
27
27
Market Capitalization
310
357
294

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
85
87
Cash, Cash Equivalents & STI
- -
33
32
Accounts Receivable, Net
- -
21
56
Inventories
- -
- -
- -
Total Current Liabilities
- -
20
25
Payables & Accruals
- -
- -
- -
ST Debt
- -
2
3
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.3%
11.65%
-10.68%
Free Cash Flow
42.52%
4.47%
-84.26%
Net Income, GAAP
15.69%
-9.19%
-55.9%
Sales/Revenue/Turnover
13.79%
7.65%
-8.16%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
43
46
43
44
176
2025
41
40
- -
43
162
2026
43
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.11
0.15
0.08
0.17
0.52
2025
0.03
0.01
- -
0.17
0.24
2026
0.09
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Evolution AB (publ) (EVO.ST)
Fields Corporation (2767.T)
Gaming Realms plc (GMR.L)
Playtech plc (PYTCY)
Canterbury Park Holding Corporation (CPHC)
B90 Holdings plc (B90.L)
Business
Kambi Group plc Kambi Group plc provides sports betting technology and services as a leading B2B provider to the regulated global betting and gaming industry; its core offerings include the flagship Turnkey Sportsbook for fully managed solutions, Odds Feed+ for AI-powered odds compilation and distribution, Managed Trading services, Sportsbook Platform, market-leading Bet Builder for customizable in-play wagers, Esports products via subsidiary Abios, customizable Front End solutions through Shape Games, and AI-driven trading via Tzeract, all delivered through a scalable in-house platform encompassing compliance, risk management, odds-compiling, customer intelligence, and user interfaces. Founded in 2010 and headquartered in Birkirkara, Malta, the company employs over 1,000 staff across offices in Australia, Denmark, the Philippines, Romania, Sweden, the UK, and the United States, serving more than 50 operators in 50+ regulated markets worldwide including Europe, the Americas, and internationally with partners such as ATG, Bally’s Corporation, Kindred Group, LeoVegas, Paf, PENN Entertainment, Rush Street Interactive, Superbet Group, and Svenska Spel. Recent developments include long-term extensions of sportsbook platform agreements with PENN Entertainment through July 2027 and longstanding partner Paf originally established in 2010, a new Odds Feed+ partnership with Superbet Group, an expanded Odds Feed+ agreement with FDJ UNITED, completion of a share buyback programme and cancellation of repurchased shares, alongside signing seven new Turnkey Sportsbook partners and three additional Odds Feed+ deals since Q3 2025 to drive revenue growth and strategic expansion.