JSC National Atomic Company Kazatomprom

JSC National Atomic Company Kazatomprom

KAP.IL
JSC National Atomic Company KazatompromGB flagInternational Order Book
70.50
USD
-0.20
- -
18.28BMarket Cap
JSC National Atomic Company Kazatomprom
KAP.IL
(International Order Book)

Recent

price

70.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,480.43
1,520.36
1,068.2
1,683.52
1,936.59
2,265.05
2,664.32
3,860.2
5,531.51
6,991.72
6,952
6,719.94
Revenue per Share
148.22
419.48
534.12
1,610.46
732.57
707.68
542.78
1,341.96
1,616.24
3,363.18
2,199.52
2,070.08
Basic EPS, GAAP
-95.36
-114.02
-137.99
-228.25
-192.84
-136.77
-182.35
-287.16
-420.46
-670.01
-886.48
-891.88
Free Cash Flow per Basic Share
8.96
46.39
253.89
623.32
308.46
381.72
578.67
876.74
774.88
1,213.19
1,264.12
- -
Dividend per Share
1,679.86
2,053.22
2,406.14
3,362.22
3,786.16
4,112.2
4,570.68
5,034.11
5,876.62
8,025.89
8,958.5
8,928.11
Book Value per Share
1,782.23
2,161.94
2,441.3
3,818.53
4,578.47
4,934.84
5,699.33
6,313.09
7,511.31
11,321.45
12,261.56
12,035.8
Tangible Book Value per Share
259
259
259
259
259
259
259
259
259
259
259
259
Basic Weighted Avg Shares
383,960
394,315
277,046
436,632
502,269
587,457
691,011
1,001,171
1,434,635
1,813,352
1,803,049
1,742,864
Sales/Revenue/Turnover
18.35
17.47
11.16
17.01
29.23
37.24
32.96
44.92
46.92
44.09
42.63
42.9
Operating Margin (%)
1,412
1,146
823
939
1,783
1,982
2,833
2,341
2,338
2,195
2,224
1,670
Depreciation Expense
38,442
108,795
138,527
417,684
189,998
183,541
140,773
348,048
419,184
872,263
570,460
536,890
Net Income, GAAP
26.33
13.89
11.22
6.37
13.55
22.37
21.88
18.97
20.32
17.31
18.98
18.93
Effective Tax Rate (%)
10.01
27.59
50
95.66
37.83
31.24
20.37
34.76
29.22
48.1
31.64
30.81
Profit Margin (%)
143,361
217,769
306,032
179,590
312,926
430,717
612,934
676,317
859,896
1,205,238
1,124,346
1,061,231
Working Capital
121,474
78,883
40,654
16,637
70,116
76,307
91,161
83,300
- -
106,401
51,587
48,796
LT Debt
469,405
567,830
641,176
1,044,460
1,242,154
1,339,792
1,537,101
1,696,503
2,008,267
2,997,551
3,241,705
3,182,877
Total Equity
- -
8.76
3.71
6.85
9.5
11.82
11.4
20.56
26.2
24.42
18.54
18.4
Return on Invested Capital (%)
- -
17.35
20.02
41.99
13.27
10.64
4.29
13.11
13.14
23.44
10.59
9.3
Return on Capital (%)
- -
22.47
23.95
55.84
20.5
17.92
12.5
27.94
29.63
48.38
25.9
24.28
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
153,183
168,559
163,010
LT Borrowings
56,055
51,587
48,796
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
259
259
259
Market Capitalization
7,599,631
7,349,985
9,688,624

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,647,324
1,578,571
1,668,395
Cash, Cash Equivalents & STI
496,905
476,186
577,967
Accounts Receivable, Net
247,477
311,532
70,709
Inventories
436,930
415,319
563,566
Total Current Liabilities
499,737
454,225
607,164
Payables & Accruals
- -
- -
- -
ST Debt
153,183
168,559
163,010
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.45%
20.18%
8.15%
Free Cash Flow
29.03%
45.78%
32.31%
Net Income, GAAP
57.18%
43.57%
-34.6%
Sales/Revenue/Turnover
19.42%
26.33%
-0.57%
Total Cash Common Dividend
113.62%
30.45%
4.2%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
269,833
431,287
437,733
674,499
1,813,352
2025
214,409
445,758
532,727
610,155
1,803,049
2026
154,224
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,293.15
563.39
475.79
- -
3,363.18
2025
99.05
680.06
830.6
- -
2,199.52
2026
-30.39
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.8
1,212.39
- -
- -
1,213.19
2025
- -
- -
- -
- -
1,264.12
2026
- -
- -
- -
- -
- -
Business
JSC National Atomic Company Kazatomprom (Ticker: KAP.IL) serves as Kazakhstan's national operator for the import and export of uranium, rare metals, nuclear fuel for nuclear power plants, special equipment, and related technologies; it ranks as the world's largest producer of natural uranium, accounting for approximately 21% of global primary supply through in-situ recovery (ISR) mining across 27 deposits grouped into 14 assets, all located in Kazakhstan. The company explores for, produces, processes, markets, and sells uranium and uranium-related products, including U3O8 concentrates; it also engages in the front-end nuclear fuel cycle, encompassing uranium dioxide (UO2) ceramic powder production, fuel pellets, and fuel assemblies via its Ulba Metallurgical Plant (UMP) and Ulba-FA LLP joint venture with China General Nuclear Power Corporation (CGNPC); additionally, UMP processes rare metals and manufactures beryllium, tantalum, and niobium products, positioning Kazatomprom among the global leaders in these materials. Operations span mining subsidiaries and joint ventures such as JV Inkai LLP (60% owned with Cameco), JV KATCO LLP (49% with Orano), JV Budenovskoye LLP (51% controlled since January 2024 with Uranium One), Ortalyk LLP, Baiken-U LLP (with CGN), and others like Karatau LLP, Semizbai-U LLP, and Sauran LLP; sales occur under long-term, short-term, and spot contracts to nuclear operators in China, South and East Asia (43%), Europe (33%), North America (24%), and other regions, with exports routed via Trans-Caspian and traditional paths. Founded in 1997 by decree of President Nursultan Nazarbayev and headquartered in Astana, Kazakhstan, the company is majority-owned (75%) by Samruk-Kazyna National Welfare Fund, with 25% free float following its 2018 IPO on the London Stock Exchange and Astana International Exchange. Recent developments include approval of an updated Development Strategy for 2025-2034 emphasizing "Value over Volume," resource replenishment, nuclear fuel cycle expansion, rare earth metals growth, sales diversification, and ESG enhancement; acquisition of control over JV Budenovskoye LLP in January 2024 boosting consolidation; a new supply agreement with Czech utility ČEZ, a.s. in 2024 to diversify European sales; long-term uranium contracts extended with CNNC Overseas and China National Uranium Corporation approved in October 2025; plans announced in September 2025 to triple exploration efforts abroad via agreements with Jordan and Mongolia; resumption of JV Inkai operations post-temporary suspension in early 2025; record 2024 financials with revenue up 26% to KZT 1.813 trillion and adjusted net profit up 38% to KZT 577 billion (attributable), alongside 2025 production guidance of 25,000-26,500 tU (100% basis) and sales of 17,500-18,500 tU.