Karoon Energy Ltd

Karoon Energy Ltd

KAR.AX
Karoon Energy LtdAU flagAustralian Securities Exchange
1.38
AUD
-0.01
- -
980.54MMarket Cap
Karoon Energy Ltd
KAR.AX
(Australian Securities Exchange)

Recent

price

1.38

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.31
0.69
1
0.98
0.85
Revenue per Share
-0.07
-0.11
-0.01
-0.04
-0.02
0.65
-0.29
-0.23
-0.5
-0.07
-0.2
0.01
-0.11
0.29
0.16
0.17
Basic EPS, GAAP
-0.02
-0.28
0.01
-0.04
-0.05
-0.05
-0.12
-0.14
- -
- -
- -
-0.31
-0.19
-0.55
-0.14
-0.36
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.03
0.05
Dividend per Share
1.52
2.83
2.54
2.22
2.59
2.69
2.35
2.2
1.6
1.45
0.89
0.88
0.76
1.04
0.9
1.06
Book Value per Share
1.58
2.88
2.52
2.25
2.61
2.68
2.37
2.16
1.51
1.4
0.8
0.68
0.49
0.83
1.23
1.39
Tangible Book Value per Share
194
229
243
243
276
274
270
269
270
270
449
559
561
568
794
741
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
171
385
566
776
629
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
23.36
53.59
55.75
40.22
26.96
Operating Margin (%)
- -
1
1
1
1
1
1
1
1
- -
1
66
1
144
1
30
Depreciation Expense
-13
-25
-3
-10
-5
178
-79
-63
-134
-20
-88
4
-64
163
128
126
Net Income, GAAP
- -
- -
- -
- -
- -
33.37
- -
- -
- -
- -
- -
- -
- -
24.61
46.72
12.36
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.57
-16.74
28.77
16.42
19.97
Profit Margin (%)
77
377
319
165
393
390
355
282
242
227
286
54
-2
-29
188
185
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
267
272
228
459
338
LT Debt
307
660
615
547
722
735
641
583
408
379
359
380
276
474
976
1,032
Total Equity
- -
- -
- -
- -
- -
-3.42
- -
- -
- -
- -
- -
- -
- -
35.1
14.6
10.22
Return on Invested Capital (%)
- -
- -
- -
- -
- -
24.74
- -
- -
- -
- -
- -
- -
- -
21.15
15.1
16.43
Return on Capital (%)
-4.53
-5.28
-0.53
-1.72
-0.83
24.49
-11.45
-10.21
-26.11
-4.84
-22.19
0.98
-14.02
31.95
19.49
16.68
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.77%
32.36%
5.75%
Free Cash Flow
1,209.67%
2,306.16%
130.2%
Net Income, GAAP
-184.64%
-410.28%
-1.57%
Sales/Revenue/Turnover
- -
- -
-19.05%
Total Cash Common Dividend
- -
- -
45.87%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
566
2024
- -
- -
- -
- -
776
2025
- -
- -
- -
- -
629

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.29
2024
- -
- -
- -
- -
0.16
2025
- -
- -
- -
- -
0.17

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
0.03
2025
- -
- -
- -
- -
0.05
Business
Karoon Energy Ltd is an Australia-based international oil and gas exploration and production company listed on the ASX (KAR) with principal assets in Brazil, the United States and Australia. Founded in 2003 and headquartered in Southbank, Victoria, the company operates the Baúna Project in Brazil's Santos Basin concession BM-S-40, which it fully owns and manages, encompassing the Bauna, Piracaba and Patola light oil fields tied back to the Cidade de Itajaí FPSO with nameplate capacity of 80,000 barrels of oil per day; the Neon oil field discovery and associated Goia field in block S-M-1037; six new Santos Basin exploration blocks (S-M-974, S-M-1038, S-M-1484, S-M-1605, S-M-1358, S-M-1603) won in the ANP 5th Permanent bid round in June 2025 pending formal grant; and additional exploration blocks including S-M-1356, S-M-1482 and S-M-1537. In the US Gulf of Mexico, Karoon holds a 30% working interest in the producing Who Dat and Dome Patrol fields and associated infrastructure, approximately 16% in the Abilene field, plus exploration acreage including Who Dat East (40%), Who Dat South (30%) and Who Dat West (35%), all operated by LLOG Exploration. Baúna crude, with API gravity of 33-38 degrees, is marketed under an agreement with Shell Western Supply and Trading Limited at a Brent-related price; Who Dat production comprises oil, condensate, NGLs and gas processed at the Who Dat FPS with 40,000 bopd and 150 MMscfpd capacity. Recent developments include the April 2025 acquisition of the Baúna FPSO for US$115 million from Altera & Ocyan to enhance production reliability ahead of full operatorship transition by mid-2026; entry into the Neon Define phase in April 2025 with FEED underway, FPSO identification, well optimisation and a planned 3Q25 farm-down targeting 30-50% interest to share US$0.9-1.2 billion capex; completion of a US$87.6 million contingent payment to Petrobras in January 2025 with reduced future obligations; a US$75 million on-market share buyback announced in January 2025 with US$16.3 million utilised by June 2025; relocation of corporate head office roles from Melbourne to Houston and Rio de Janeiro incurring US$3.1 million costs in 1H25; and successful SPS-88 well intervention resuming production in March 2025, boosting Baúna output to 3.94 MMbbl in 1H25. Karoon targets scalable Santos Basin hub development incorporating Neon, Goia and Piracucá, alongside Who Dat infill drilling and debottlenecking.