1. Germany Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Knorr-Bremse AG

Knorr-Bremse AG

KBX.SW
Knorr-Bremse AGCH flagSwiss Exchange
100.40
CHF
+16.60
- -
16.18BMarket Cap
Knorr-Bremse AG
KBX.SW
(Swiss Exchange)

Recent

price

100.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
44.35
49.17
48.9
48.49
48.86
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
3.04
3.43
2.76
3.31
2.63
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
0.58
3.31
4.32
4.87
5.36
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
1.85
0.37
1.64
1.75
-1.28
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
16.58
18.55
19.7
21.11
19.71
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
7.21
8.91
8.13
9.06
7.55
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
161
161
161
161
161
Basic Weighted Avg Shares
5,824
5,471
6,154
6,616
6,937
6,157
6,706
7,150
7,926
7,883
7,817
7,853
Sales/Revenue/Turnover
18.75
15.96
14.92
14.81
14.87
13.69
13.45
10.28
10.4
11.62
11.79
10.56
Operating Margin (%)
170
166
211
206
266
293
290
305
602
360
378
511
Depreciation Expense
653
526
536
593
588
495
621
489
553
445
534
422
Net Income, GAAP
32.19
32.58
31.12
28.11
30.33
29.1
26.5
26.5
25.49
26.05
30.16
27.6
Effective Tax Rate (%)
11.21
9.62
8.7
8.96
8.48
8.05
9.27
6.84
6.98
5.65
6.83
5.37
Profit Margin (%)
1,299
1,623
1,554
1,800
1,710
1,105
1,240
1,720
1,977
2,103
2,275
2,049
Working Capital
262
756
739
1,530
1,658
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,838
1,966
1,996
1,607
1,902
1,922
2,426
2,628
2,904
3,127
3,180
2,968
Total Equity
- -
19.39
18.72
19.38
17.1
18.23
29.1
20.14
21.09
21.71
19.69
19.61
Return on Invested Capital (%)
- -
17.03
15.1
16.11
13.64
14.65
26.51
19.12
20.88
15.58
17.34
14.92
Return on Capital (%)
- -
29.39
27.7
32.43
32.85
24.46
26.94
18.93
19.53
14.43
16.24
13.62
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
1,442
- -
LT Borrowings
- -
2,521
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
161
161
161
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
5,416
5,668
4,651
Cash, Cash Equivalents & STI
2,352
2,345
1,428
Accounts Receivable, Net
1,385
1,635
1,576
Inventories
1,206
1,287
1,248
Total Current Liabilities
3,313
3,414
2,602
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,442
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.28%
10.89%
1.69%
Free Cash Flow
41.77%
83.1%
12.79%
Net Income, GAAP
-0.58%
3.53%
20%
Sales/Revenue/Turnover
3.26%
5%
-0.84%
Total Cash Common Dividend
35.27%
56.04%
6.82%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,974
2,013
1,910
1,986
7,883
2025
1,958
1,999
1,978
- -
7,817
2026
1,937
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.95
- -
- -
- -
2.76
2025
0.84
- -
- -
- -
3.31
2026
0.95
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.64
2025
- -
- -
- -
- -
1.75
2026
- -
- -
- -
- -
- -
Similar Companies
Jay Bharat Maruti Limited (JAYBARMARU.BO)
Shanghai Carthane Co.,Ltd. (603037.SS)
Worksport Ltd. (WKSP)
Setco Automotive Limited (SETCO.BO)
China Enterprises Limited (CSHEF)
Korea Movenex Co., Ltd. (010100.KS)
Business
Knorr-Bremse AG designs, manufactures, distributes, and provides service solutions for braking and various other advanced systems tailored for rail and commercial vehicles across global markets. The company’s operations are structured into two principal divisions: Rail Vehicle Systems and Commercial Vehicle Systems. Within the Rail Vehicle Systems segment, Knorr-Bremse supplies an array of critical components and integrated solutions for mass transit and long-distance trains. These encompass sophisticated braking systems, intelligent entrance and climate control (HVAC) systems, robust power electrics and control technology, digital solutions enhancing rail traffic optimization, coupling mechanisms, signal systems, and specialized testing equipment. The segment further offers essential auxiliary power supply systems, windscreen wiper arrangements, and sanitary provisions. The Commercial Vehicle Systems division focuses on trucks, buses, trailers, and agricultural machinery, delivering comprehensive braking systems, including electronic controls, disc brakes, and air treatment products. Its portfolio also features advanced steering systems, vehicle dynamics controls, driver assistance technologies, automated driving functionalities, and electronic leveling systems. Furthermore, this segment provides energy supply and distribution systems, engine components, and sophisticated transmission control units. Beyond its core product lines, the company extends its expertise to include comprehensive aftermarket services, logistics support, and various IT solutions. Knorr-Bremse is committed to fostering sustainable mobility, exemplified by its achievement of carbon neutrality across global sites in 2021 and an ongoing objective to halve carbon emissions by 2030. Recent strategic moves include the acquisition of Alstom's American rail signaling business in September 2024 to bolster its rail capabilities. Established in 1905 in Berlin, Germany, Knorr-Bremse AG currently maintains its headquarters in Munich, Germany. It operates as a subsidiary of KB Holding GmbH.